Blizzard 2005 Annual Report Download - page 66
Download and view the complete annual report
Please find page 66 of the 2005 Blizzard annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.accountforthoseplansundertherecognitionandmeasurementprinciplesofAPBOpinionNo.25andrelatedInterpretations.Thefollowingtableillustratestheeffecton
netincomeandearningspershareifwehadappliedthefairvaluerecognitionprovisionsofSFASNo.123tostock-basedemployeecompensation:
Year ended March 31, 2005 2004 2003
Netincome,asreported $ 138,335 $ 77,715 $ 66,180
Add:Stock-basedemployeecompensationexpenseincludedinreportednetincome,
netofrelatedtaxeffects 64 192 —
Deduct:Totalstock-basedemployeecompensationexpensedeterminedunder
fairvaluebasedmethodforallawards,netofrelatedtaxeffects (15,435) (18,303) (21,004)
Proformanetincome $ 122,964 $ 59,604 $ 45,176
Earningspershare
Basic—asreported $ 0.74 $ 0.44 $ 0.34
Basic—proforma $ 0.66 $ 0.34 $ 0.23
Diluted—asreported $ 0.66 $ 0.40 $ 0.32
Diluted—proforma $ 0.59 $ 0.31 $ 0.22
ThefairvalueofoptionsgrantedintheyearsendedMarch31,2005,2004and2003hasbeenestimatedatthedateofgrantusingaBlack-Scholesoptionpricingmodel
withthefollowingweightedaverageassumptions:
Employee and Director
Options and Warrants
Employee Stock
Purchase Plan
2005 2004 2003 2005 2004 2003
Expectedlife(inyears) 34 3 0.5 0.5 0.5
Riskfreeinterestrate 3.25% 2.01% 1.51% 2.66% 1.75% 1.13%
Volatility 48% 49% 69% 46% 51% 69%
Dividendyield —— — —— —
TheBlack-Scholesoptionpricingmodelrequirestheinputofhighlysubjectiveassumptions,includingtheexpectedstockpricevolatility.Weusethehistoricalstockprice
volatilityofourcommonstockoverthemostrecentperiodthatisgenerallycommensuratewiththeexpectedoptionlifeasthebasisforestimatingexpectedstock
pricevolatility.Infiscal2003,thehistoricalstockpricevolatilityusedwasbasedonthedaily,lowstockpriceofourcommonstock,which,inrecentyears,resultedinan
expectedvolatilityrangingfromapproximately65%to70%.ForoptionsgrantedduringeachofthequartersintheyearsendedMarch31,2005and2004,thehistorical
stockpricevolatilityusedwasbasedonaweeklystockpriceobservation,usinganaverageofthehighandlowstockpricesofourcommonstock,whichresultedinan
expectedstockpricevolatilityrangingfrom45%to48%.Managementbelievessuchamountsaremorerepresentativeofprospectivetrends.Forpurposesoftheabove
proformadisclosure,thefairvalueofoptionsgrantedisamortizedtostock-basedemployeecompensationcostovertheperiod(s)inwhichtherelatedemployeeservices
arerendered.Accordingly,theproformastock-basedcompensationcostforanyperiodwilltypicallyrelatetooptionsgrantedinboththecurrentperiodandpriorperiods.
page 65
Activision, Inc. — 2005 Annual Report