Chesapeake Energy 2013 Annual Report Download - page 83

Download and view the complete annual report

Please find page 83 of the 2013 Chesapeake Energy annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 180

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147
  • 148
  • 149
  • 150
  • 151
  • 152
  • 153
  • 154
  • 155
  • 156
  • 157
  • 158
  • 159
  • 160
  • 161
  • 162
  • 163
  • 164
  • 165
  • 166
  • 167
  • 168
  • 169
  • 170
  • 171
  • 172
  • 173
  • 174
  • 175
  • 176
  • 177
  • 178
  • 179
  • 180

CHESAPEAKE ENERGY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
The accompanying notes are an integral part of these consolidated financial statements.
75
Years Ended December 31,
2013 2012 2011
($ in millions)
CASH FLOWS FROM OPERATING ACTIVITIES:
NET INCOME (LOSS) ................................................................................................. $ 894 $ (594) $ 1,757
ADJUSTMENTS TO RECONCILE NET INCOME (LOSS) TO CASH PROVIDED
BY OPERATING ACTIVITIES:
Depreciation, depletion and amortization .............................................................. 2,903 2,811 1,923
Deferred income tax expense (benefit) ................................................................. 526 (427) 1,110
Derivative gains, net .............................................................................................. (71) (926) (751)
Cash (payments) receipts on derivative settlements, net...................................... (106) 226 725
Stock-based compensation ................................................................................... 98 120 153
Net gains on sales of fixed assets ......................................................................... (302) (267) (437)
Impairment of natural gas and oil properties ......................................................... 3,315
Impairments of fixed assets and other .................................................................. 483 316 46
(Gains) losses on investments .............................................................................. 229 164 (41)
(Gains) losses on sales of investments ................................................................. 7 (1,092)
Losses on purchases of debt and extinguishment of other financing.................... 40 200 5
Restructuring and other termination costs............................................................. 175 2
Other ..................................................................................................................... 80 72 (3)
(Increase) decrease in accounts receivable and other assets .............................. 5 (68) (530)
Increase (decrease) in accounts payable, accrued liabilities and other ................ (347) (1,015) 1,946
Net Cash Provided By Operating Activities....................................................... 4,614 2,837 5,903
CASH FLOWS FROM INVESTING ACTIVITIES:
Drilling and completion costs................................................................................. (5,604) (8,930) (7,467)
Acquisitions of proved and unproved properties ................................................... (1,032) (3,161) (4,974)
Proceeds from divestitures of proved and unproved properties ............................ 3,467 5,884 7,651
Additions to other property and equipment............................................................ (972) (2,651) (2,009)
Proceeds from sales of other assets ..................................................................... 922 2,492 1,312
Proceeds from (additions to) investments ............................................................. (44) (395) 101
Proceeds from sales of investments ..................................................................... 115 2,000
Acquisition of drilling company .............................................................................. (339)
(Increase) decrease in restricted cash .................................................................. 177 (222) (44)
Other ..................................................................................................................... 4 (1) (43)
Net Cash Used In Investing Activities ............................................................... (2,967) (4,984) (5,812)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from credit facilities borrowings ............................................................. 7,669 20,318 15,509
Payments on credit facilities borrowings ............................................................... (7,682) (21,650) (17,466)
Proceeds from issuance of senior notes, net of discount and offering costs......... 2,274 1,263 1,614
Proceeds from issuance of term loans, net of discount and offering costs............ 5,722
Cash paid to purchase debt .................................................................................. (2,141) (4,000) (2,015)
Cash paid for common stock dividends................................................................. (233) (227) (207)
Cash paid for preferred stock dividends ................................................................ (171) (171) (172)
Cash paid on financing derivatives........................................................................ (91) (37) 1,043
Cash paid to extinguish other financing ................................................................ (141)
Cash paid for prepayment of mortgage ................................................................. (55)
Proceeds from sales of noncontrolling interests.................................................... 6 1,077 1,348
Proceeds from other financings............................................................................. 257 300
Cash paid to purchase preferred shares of a subsidiary ....................................... (212)
Distributions to noncontrolling interest owners ...................................................... (215) (218) (9)
Other ..................................................................................................................... (105) (251) 213
Net Cash Provided By (Used In) Financing Activities ....................................... (1,097) 2,083 158
Net increase (decrease) in cash and cash equivalents................................................ 550 (64) 249
Cash and cash equivalents, beginning of period.......................................................... 287 351 102
Cash and cash equivalents, end of period ................................................................... $ 837 $ 287 $ 351