Huntington National Bank 2015 Annual Report Download - page 79
Download and view the complete annual report
Please find page 79 of the 2015 Huntington National Bank annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.-
1 -
2
-
3
-
4
-
5
-
6
-
7
-
8
-
9
-
10
-
11
-
12
-
13
-
14
-
15
-
16
-
17
-
18
-
19
-
20
-
21
-
22
-
23
-
24
-
25
-
26
-
27
-
28
-
29
-
30
-
31
-
32
-
33
-
34
-
35
-
36
-
37
-
38
-
39
-
40
-
41
-
42
-
43
-
44
-
45
-
46
-
47
-
48
-
49
-
50
-
51
-
52
-
53
-
54
-
55
-
56
-
57
-
58
-
59
-
60
-
61
-
62
-
63
-
64
-
65
-
66
-
67
-
68
-
69 -
70 -
71 -
72 -
73 -
74 -
75 -
76 -
77 -
78 -
79 -
80 -
81 -
82 -
83 -
84 -
85 -
86 -
87 -
88 -
89 -
90
-
91
-
92
-
93
-
94
-
95
-
96
-
97
-
98
-
99
-
100
-
101
-
102
-
103
-
104
-
105
-
106
-
107
-
108
-
109
-
110
-
111
-
112
-
113
-
114
-
115
-
116
-
117
-
118
-
119
-
120
-
121
-
122
-
123
-
124
-
125
-
126
-
127
-
128
-
129
-
130
-
131
-
132
-
133
-
134
-
135
-
136
-
137
-
138
-
139
-
140
-
141
-
142
-
143
-
144
-
145
-
146
-
147
-
148
-
149
-
150
-
151
-
152
-
153
-
154
-
155
-
156
-
157
-
158
-
159
-
160
-
161
-
162
-
163
-
164
-
165
-
166
-
167
-
168
-
169
-
170
-
171
-
172
-
173
-
174
-
175
-
176
-
177
-
178
-
179
-
180
-
181
-
182
-
183
-
184
-
185
-
186
-
187
-
188
-
189
-
190
-
191
-
192
-
193
-
194
-
195
-
196
-
197
-
198
-
199
-
200
-
201
-
202
-
203
-
204
-
205
-
206
-
207
-
208
 |
 |
71
Table 30 - Capital Adequacy—Non-Regulatory
(dollar amounts in millions)
At December 31,
2015 2014 2013 2012 2011
Consolidated capital calculations:
Common shareholders’ equity $ 6,209 $ 5,942 $ 5,704 $ 5,393 $ 5,030
Preferred shareholders’ equity 386 386 386 386 386
Total shareholders’ equity 6,595 6,328 6,090 5,779 5,416
Goodwill (677)(523)(444)(444) (444)
Other intangible assets (55)(75)(93)(132) (175)
Other intangible asset deferred tax liability (1) 19 26 33 46 61
Total tangible equity 5,882 5,756 5,586 5,249 4,858
Preferred shareholders’ equity (386)(386)(386)(386) (386)
Total tangible common equity $ 5,496 $ 5,370 $ 5,200 $ 4,863 $ 4,472
Total assets $ 71,045 $ 66,298 $ 59,467 $ 56,141 $ 54,449
Goodwill (677)(523)(444)(444) (444)
Other intangible assets (55)(75)(93)(132) (175)
Other intangible asset deferred tax liability (1) 19 26 33 46 61
Total tangible assets $ 70,332 $ 65,726 $ 58,963 $ 55,611 $ 53,891
Tier 1 capital (2) N.A. $ 6,266 $ 6,100 $ 5,741 $ 5,557
Preferred shareholders’ equity N.A. (386)(386)(386) (386)
Trust-preferred securities N.A. (304)(299)(299) (532)
REIT-preferred stock N.A. — — (50) (50)
Tier 1 common equity (2) N.A. $ 5,576 $ 5,415 $ 5,006 $ 4,589
Risk-weighted assets (RWA) (2) N.A. $ 54,479 $ 49,690 $ 47,773 $ 45,891
Tier 1 common equity / RWA ratio (2) N.A. 10.23% 10.90% 10.48% 10.00%
Tangible equity / tangible asset ratio 8.36% 8.76 9.47 9.44 9.01
Tangible common equity / tangible asset ratio 7.81 8.17 8.82 8.74 8.30
(1) Other intangible assets are net of deferred tax liability, and calculated assuming a 35% tax rate.
(2) Ratios are calculated on a Basel I basis.
N.A. On January 1, 2015, we became subject to the Basel III capital requirements including the standardized approach for
calculating risk-weighted assets in accordance with subpart D of the final capital rule.
The following table presents certain regulatory capital data at both the consolidated and Bank levels for the past five years: