Chesapeake Energy 2012 Annual Report Download - page 86

Download and view the complete annual report

Please find page 86 of the 2012 Chesapeake Energy annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 196

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147
  • 148
  • 149
  • 150
  • 151
  • 152
  • 153
  • 154
  • 155
  • 156
  • 157
  • 158
  • 159
  • 160
  • 161
  • 162
  • 163
  • 164
  • 165
  • 166
  • 167
  • 168
  • 169
  • 170
  • 171
  • 172
  • 173
  • 174
  • 175
  • 176
  • 177
  • 178
  • 179
  • 180
  • 181
  • 182
  • 183
  • 184
  • 185
  • 186
  • 187
  • 188
  • 189
  • 190
  • 191
  • 192
  • 193
  • 194
  • 195
  • 196

76
Weighted Average Price Designated Fair
Volume Fixed Call Differential Hedge Value
(mmbbl) (per bbl) ($ in millions)
Oil:
Swaps:
Q1 2013 ................... 5.9 $ 95.79 $ — $ No $ 20
Q2 2013 ................... 6.9 95.95 — No 17
Q3 2013 ................... 7.0 95.88 — No 15
Q4 2013 ................... 6.9 95.83 — No 18
2014 – 2015 ............. 1.4 90.11 — No (2)
Call Options (sold):
Q1 2013 ................... 4.8 — 94.74 — No (17)
Q2 2013 ................... 4.8 — 94.74 — No (30)
Q3 2013 ................... 4.9 — 94.74 — No (39)
Q4 2013 ................... 4.9 — 94.74 — No (44)
2014 ......................... 16.9 — 96.92 — No (152)
2015 ......................... 24.7 — 100.45 — No (225)
2016 ......................... 18.9 — 104.71 — No (158)
2017 ......................... 5.3 — 83.50 — No (86)
Call Options (bought)(b):
Q1 2013 ................... (2.3) — 90.80 —No (7)
Q2 2013 ................... (2.3) — 90.80 —No (1)
Q3 2013 ................... (2.3) — 90.80 —No 3
Q4 2013 ................... (2.3) — 90.80 —No 6
2014 ......................... (2.2) — 94.91 —No 2
Basis Protection Swaps:
2013......................... 5.5 13.20 No
Call Swaptions:
2014 ......................... 2.9 106.69 No (9)
2015 ......................... 2.4 106.61 No (4)
Total Oil ...................................................................................................... $ (693)
Total Natural Gas and Oil .......................................................................... $ (924)
___________________________________________
(a) Included in the fair value are deferred premiums of $11 million, $41 million, $82 million and $84 million which we
will realize in 2013, 2014, 2015 and 2016, respectively.
(b) Included in the fair value are deferred premiums of $81 million and $19 million which we will realize in 2013 and
2014, respectively.