Cathay Pacific 2004 Annual Report Download - page 70

Download and view the complete annual report

Please find page 70 of the 2004 Cathay Pacific annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 77

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77

Statistics
2004 2003 2002
Consolidated profit and loss summary
HK$M
Passenger services 26,407 18,663 22,376
Cargo services 11,395 9,913 9,387
Catering and other services 1,263 1,002 1,327
Total turnover 39,065 29,578 33,090
Operating expenses (33,818 ) (27,353 ) (28,340 )
Operating profit/(loss) 5,247 2,225 4,750
Net finance charges (583 ) (620 ) (743 )
Profit on sale of investments – – –
Share of profits of associated companies 356 151 324
Profit/(loss) before tax 5,020 1,756 4,331
Taxation (504 ) (409 ) (328 )
Profit/(loss) after tax 4,516 1,347 4,003
Minority interests (99 ) (44 ) (20 )
Profit/(loss) attributable to shareholders 4,417 1,303 3,983
Dividends paid (2,189 ) (1,035 ) (701 )
Retained profit/(loss) for the year 2,228 268 3,282
Consolidated balance sheet summary
HK$M
Fixed and intangible assets 52,156 51,762 50,527
Long-term receivables and investments 5,819 2,924 3,197
Borrowings (22,631 ) (26,297 ) (22,810 )
Liquid funds less bank overdrafts 11,444 15,186 13,164
Net borrowings (11,187 ) (11,111 ) (9,646 )
Net current liabilities (excluding liquid funds and bank overdrafts) (6,417 ) (4,476 ) (3,932 )
Retirement benefit obligations (102 ) (181 ) (346 )
Deferred taxation (7,280 ) (7,762 ) (7,614 )
Minority interests (134 ) (104 ) (71 )
Net assets 32,855 31,052 32,115
Financed by:
Shareholders’ funds 32,855 31,052 32,115
Per share
Shareholders’ funds
HK$
9.75 9.29 9.63
EBITDA
HK$
2.82 1.87 2.71
Earnings/(loss)
HK cents
131.4 39.0 119.5
Dividend
HK cents
65.0 48.0 44.0
Ratios
Profit/(loss) margin
%
11.3 4.4 12.0
Return of average shareholders’ funds
%
13.8 4.1 12.6
Dividend cover
Times
2.0 0.8 2.7
Interest cover
Times
9.0 3.6 6.4
Gross debt/equity ratio
Times
0.69 0.85 0.71
Net debt/equity ratio
Times
0.34 0.36 0.30
66 Cathay Pacific Airways Limited 2004 Annual Report