CDW 2012 Annual Report Download - page 89

Download and view the complete annual report

Please find page 89 of the 2012 CDW annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 217

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147
  • 148
  • 149
  • 150
  • 151
  • 152
  • 153
  • 154
  • 155
  • 156
  • 157
  • 158
  • 159
  • 160
  • 161
  • 162
  • 163
  • 164
  • 165
  • 166
  • 167
  • 168
  • 169
  • 170
  • 171
  • 172
  • 173
  • 174
  • 175
  • 176
  • 177
  • 178
  • 179
  • 180
  • 181
  • 182
  • 183
  • 184
  • 185
  • 186
  • 187
  • 188
  • 189
  • 190
  • 191
  • 192
  • 193
  • 194
  • 195
  • 196
  • 197
  • 198
  • 199
  • 200
  • 201
  • 202
  • 203
  • 204
  • 205
  • 206
  • 207
  • 208
  • 209
  • 210
  • 211
  • 212
  • 213
  • 214
  • 215
  • 216
  • 217

Table of Contents CDW CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Condensed Consolidating Balance Sheet
December 31, 2011
(in millions) Parent
Guarantor
Subsidiary
Issuer
Guarantor
Subsidiaries
Non-Guarantor
Subsidiary
Co-Issuer
Consolidating
Adjustments
Consolidated
Assets
Current assets:
Cash and cash equivalents
$
$
102.1
$
15.8
$
8.1
$
$
(
26.1
)
$
99.9
Accounts receivable, net
1,197.9
57.0
1,254.9
Merchandise inventory
318.0
3.7
321.7
Miscellaneous receivables
47.3
93.3
3.0
143.6
Deferred income taxes
19.5
5.0
0.1
24.6
Prepaid expenses and other
11.0
23.5
0.2
34.7
Total current assets
179.9
1,653.5
72.1
(
26.1
)
1,879.4
Property and equipment, net
80.9
70.6
2.8
154.3
Goodwill
749.4
1,428.4
30.6
2,208.4
Other intangible assets, net
366.0
1,261.0
9.0
1,636.0
Deferred financing costs, net
68.5
68.5
Other assets
6.0
1.5
1.4
0.1
(
6.0
)
3.0
Investment in and advances to
subsidiaries
(13.3
)
3,038.7
(
3,025.4
)
Total assets
$
(7.3
)
$
4,484.9
$
4,414.9
$
114.6
$
$
(
3,057.5
)
$
5,949.6
Liabilities and
Shareholders’ (Deficit) Equity
Current liabilities:
Accounts payable-trade
$
$
17.6
$
503.7
$
22.6
$
$
(
26.1
)
$
517.8
Accounts payable-inventory
financing
278.7
278.7
Current maturities of long-term
debt
201.0
201.0
Deferred revenue
27.8
27.8
Accrued expenses
162.5
146.2
7.3
316.0
Total current liabilities
381.1
956.4
29.9
(
26.1
)
1,341.3
Long-term liabilities:
Debt
3,865.0
3,865.0
Deferred income taxes
199.3
496.9
1.8
(
6.0
)
692.0
Accrued interest
13.0
13.0
Other liabilities
39.8
4.3
1.5
45.6
Total long-term liabilities
4,117.1
501.2
3.3
(
6.0
)
4,615.6
Total shareholders’ (deficit) equity
(7.3
)
(13.3
)
2,957.3
81.4
(
3,025.4
)
(7.3
)
Total liabilities and
shareholders’ (deficit) equity
$
(7.3
)
$
4,484.9
$
4,414.9
$
114.6
$
$
(
3,057.5
)
$
5,949.6