CDW 2012 Annual Report Download - page 88

Download and view the complete annual report

Please find page 88 of the 2012 CDW annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 217

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147
  • 148
  • 149
  • 150
  • 151
  • 152
  • 153
  • 154
  • 155
  • 156
  • 157
  • 158
  • 159
  • 160
  • 161
  • 162
  • 163
  • 164
  • 165
  • 166
  • 167
  • 168
  • 169
  • 170
  • 171
  • 172
  • 173
  • 174
  • 175
  • 176
  • 177
  • 178
  • 179
  • 180
  • 181
  • 182
  • 183
  • 184
  • 185
  • 186
  • 187
  • 188
  • 189
  • 190
  • 191
  • 192
  • 193
  • 194
  • 195
  • 196
  • 197
  • 198
  • 199
  • 200
  • 201
  • 202
  • 203
  • 204
  • 205
  • 206
  • 207
  • 208
  • 209
  • 210
  • 211
  • 212
  • 213
  • 214
  • 215
  • 216
  • 217

Table of Contents CDW CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
81
Condensed Consolidating Balance Sheet
December 31, 2012
(in millions) Parent
Guarantor
Subsidiary
Issuer
Guarantor
Subsidiaries
Non-Guarantor
Subsidiary
Co-Issuer
Consolidating
Adjustments
Consolidated
Assets
Current assets:
Cash and cash equivalents
$
$
48.0
$
$
9.8
$
$
(
19.9
)
$
37.9
Accounts receivable, net
1,197.8
67.3
1,265.1
Merchandise inventory
313.2
1.4
314.6
Miscellaneous receivables
61.7
82.0
4.8
148.5
Deferred income taxes
8.7
5.5
(0.1
)
14.1
Prepaid expenses and other
10.1
24.4
0.1
34.6
Total current assets
128.5
1,622.9
83.3
(
19.9
)
1,814.8
Property and equipment, net
73.9
66.2
2.6
142.7
Goodwill
749.4
1,428.5
31.4
2,209.3
Other intangible assets, net
348.6
1,121.7
8.2
1,478.5
Deferred financing costs, net
53.2
53.2
Other assets
5.4
1.1
0.4
0.6
(
5.9
)
1.6
Investment in and advances to
subsidiaries
131.1
2,946.0
(
3,077.1
)
Total assets
$
136.5
$
4,300.7
$
4,239.7
$
126.1
$
$
(
3,102.9
)
$
5,700.1
Liabilities and Shareholders’
Equity
Current liabilities:
Accounts payable-trade
$
$
16.5
$
500.3
$
21.7
$
$
(
19.9
)
$
518.6
Accounts payable-inventory
financing
249.2
249.2
Current maturities of long-term
debt
40.0
40.0
Deferred revenue
37.9
37.9
Accrued expenses
139.3
157.4
5.9
302.6
Total current liabilities
195.8
944.8
27.6
(
19.9
)
1,148.3
Long-term liabilities:
Debt
3,731.0
3,731.0
Deferred income taxes
188.1
440.0
1.7
(
5.5
)
624.3
Accrued interest
8.0
8.0
Other liabilities
46.7
4.0
1.7
(
0.4
)
52.0
Total long-term liabilities
3,973.8
444.0
3.4
(
5.9
)
4,415.3
Total shareholders’ equity
136.5
131.1
2,850.9
95.1
(
3,077.1
)
136.5
Total liabilities and shareholders'
equity
$
136.5
$
4,300.7
$
4,239.7
$
126.1
$
$
(
3,102.9
)
5,700.1