XM Radio 1999 Annual Report Download - page 30

Download and view the complete annual report

Please find page 30 of the 1999 XM Radio annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 56

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56

28 XM RADiO
CONSOLiDATED BALANCE SHEETS
1998 1999
(in thousands, except
share data)
ASSETS
Current assets:
Cash and cash equivalents...................................................................... $ 310 $ 50,698
Short-term investments........................................................................... 69,472
Prepaid and other current assets............................................................. 172 1,077
Total current assets ....................................................................... 482 121,247
Other assets:
System under construction ..................................................................... 169,029 362,358
Property and equipment, net of accumulated depreciation and
amortization of $57 and $347 ........................................................... 449 2,551
Goodwill and intangibles, net of accumulated amortization of $0
and $1,220........................................................................................ 25,380
Other assets .......................................................................................... 525 3,653
Total assets................................................................................... $ 170,485 $ 515,189
LiABiLiTiES AND STOCKHOLDERS' EQUiTY (DEFiCiT)
Current liabilities:
Accounts payable................................................................................... $ 23,125 $ 23,338
Accrued expenses.................................................................................. 444 1,514
Due to related parties............................................................................. 13,767 62
Accrued interest on loans payable........................................................... 1,907
Loans payable due to related parties....................................................... 91,546
Royalty payable...................................................................................... 1,646
Term loan .............................................................................................. 34
Total current liabilities..................................................................... 130,823 26,560
Term loan, net of current portion .................................................................... 53
Subordinated convertible notes payable due to related party............................ 45,583
Accrued interest on subordinated convertible notes payable due to related party 1,209
Royalty payable, net of current portion ........................................................... 3,400
Capital lease, net of current portion................................................................ 212
Total liabilities ................................................................................ 177,668 30,172
Stockholders’ equity (deficit):
Preferred stock, par value $0.01; 60,000,000 shares authorized,
15,000,000 shares designated Series A, no shares and 10,786,504
issued and outstanding at December 31, 1998 and 1999..................... 108
Class A common stock, par value $0.01; 180,000,000 shares authorized,
no and 26,465,333 shares issued and outstanding at
December 31, 1998 and 1999 ........................................................... 265
Class B common stock, par value $0.01; 30,000,000 shares authorized,
125 (6,689,250 post split) and 17,872,176 shares issued and
outstanding at December 31, 1998 and 1999..................................... 179
Class C common stock, par value $0.01; 30,000,000 shares authorized,
no shares issued and outstanding at December 31, 1998 and 1999 .....
Additional paid-in capital.......................................................................... 10,643 539,187
Deficit accumulated during development stage......................................... (17,826) (54,722)
Total stockholders’ equity (deficit).................................................... (7,183) 485,017
Commitments and contingencies (notes 11 and 12):
Total liabilities and stockholders’ equity (deficit)............................... $ 170,485 $ 515,189
See accompanying notes to consolidated financial statements.