Saab 2014 Annual Report Download - page 132

Download and view the complete annual report

Please find page 132 of the 2014 Saab annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 142

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142

FINANCIAL INFORMATION – NOTES
Sales 2014
MSEK Q1 actual
Adjustment structural
change Q1 restated
Aeronautics 1,577 -249 1,328
Dynamics 716 - 716
EDS 974 -122 852
SDS 1,156 - 1,156
S&S 839 - 839
Combitech 421 -421 -
IPS - 787 787
Corporate/Internal -403 5 -398
Total 5,280 - 5,280
MSEK Q2 actual
Adjustment structural
change Q2 restated
Aeronautics 1,631 -336 1,295
Dynamics 730 - 730
EDS 1,232 -139 1,093
SDS 1,240 - 1,240
S&S 898 - 898
Combitech 419 -419 -
IPS - 888 888
Corporate/Internal -458 6 -452
Total 5,692 - 5,692
MSEK Q3 actual
Adjustment structural
change Q3 restated
Aeronautics 1,323 -325 998
Dynamics 599 - 599
EDS 1,062 -109 953
SDS 1,367 - 1,367
S&S 794 - 794
Combitech 347 -347 -
IPS - 773 773
Corporate/Internal -362 8 -354
Total 5,130 - 5,130
MSEK Q4 actual
Adjustment structural
change Q4 restated
Aeronautics 2,189 -356 1,833
Dynamics 929 - 929
EDS 1,361 -207 1,154
SDS 1,999 - 1,999
S&S 1,039 - 1,039
Combitech 462 -462 -
IPS - 1,017 1,017
Corporate/Internal -554 8 -546
Total 7,425 - 7,425
MSEK 2014 actual
Adjustment structural
change 2014 restated
Aeronautics 6,720 -1,266 5,454
Dynamics 2,974 - 2,974
EDS 4,629 -577 4,052
SDS 5,762 - 5,762
S&S 3,570 - 3,570
Combitech 1,649 -1,649 -
IPS - 3,465 3,465
Corporate/Internal -1,777 27 -1,750
Total 23,527 - 23,527
EBITDA 2014
MSEK Q1actual
Adjustment structural
change Q1 restated
Aeronautics 133 -16 117
Dynamics 43 - 43
EDS 68 10 78
SDS 11 - 11
S&S 91 - 91
Combitech 27 -27 -
IPS - 20 20
Corporate 103 13 116
Total 476 - 476
MSEK Q2 actual
Adjustment structural
change Q2 restated
Aeronautics 133 -14 119
Dynamics 52 - 52
EDS 156 -2 154
SDS 98 - 98
S&S 127 - 127
Combitech 26 -26 -
IPS - 27 27
Corporate -9 15 6
Total 583 - 583
MSEK Q3 actual
Adjustment structural
change Q3 restated
Aeronautics 60 -27 33
Dynamics -11 - -11
EDS 196 5 201
SDS 101 - 101
S&S 48 - 48
Combitech 11 -11 -
IPS - 9 9
Corporate 72 24 96
Total 477 - 477
MSEK Q4 actual
Adjustment structural
change Q4 restated
Aeronautics 213 -43 170
Dynamics 142 - 142
EDS 202 -10 192
SDS 258 - 258
S&S 128 - 128
Combitech 36 -36 -
IPS - 87 87
Corporate 8 2 10
Total 987 - 987
MSEK 2014 actual
Adjustment structural
change 2014 restated
Aeronautics 539 -100 439
Dynamics 226 - 226
EDS 622 3 625
SDS 468 - 468
S&S 394 - 394
Combitech 100 -100 -
IPS - 143 143
Corporate 174 54 228
Total 2,523 - 2,523
128 SAAB ANNUAL REPORT 2014