Merck 2014 Annual Report Download - page 232
Download and view the complete annual report
Please find page 232 of the 2014 Merck annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.-
1 -
2
-
3
-
4
-
5
-
6
-
7
-
8
-
9
-
10
-
11
-
12
-
13
-
14
-
15
-
16
-
17
-
18
-
19
-
20
-
21
-
22
-
23
-
24
-
25
-
26
-
27
-
28
-
29
-
30
-
31
-
32
-
33
-
34
-
35
-
36
-
37
-
38
-
39
-
40
-
41
-
42
-
43
-
44
-
45
-
46
-
47
-
48
-
49
-
50
-
51
-
52
-
53
-
54
-
55
-
56
-
57
-
58
-
59
-
60
-
61
-
62
-
63
-
64
-
65
-
66
-
67
-
68
-
69
-
70
-
71
-
72
-
73
-
74
-
75
-
76
-
77
-
78
-
79
-
80
-
81
-
82
-
83
-
84
-
85
-
86
-
87
-
88
-
89
-
90
-
91
-
92
-
93
-
94
-
95
-
96
-
97
-
98
-
99
-
100
-
101
-
102
-
103
-
104
-
105
-
106
-
107
-
108
-
109
-
110
-
111
-
112
-
113
-
114
-
115
-
116
-
117
-
118
-
119
-
120
-
121
-
122
-
123
-
124
-
125
-
126
-
127
-
128
-
129
-
130
-
131
-
132
-
133
-
134
-
135
-
136
-
137
-
138
-
139
-
140
-
141
-
142
-
143
-
144
-
145
-
146
-
147
-
148
-
149
-
150
-
151
-
152
-
153
-
154
-
155
-
156
-
157
-
158
-
159
-
160
-
161
-
162
-
163
-
164
-
165
-
166
-
167
-
168
-
169
-
170
-
171
-
172
-
173
-
174
-
175
-
176
-
177
-
178
-
179
-
180
-
181
-
182
-
183
-
184
-
185
-
186
-
187
-
188
-
189
-
190
-
191
-
192
-
193
-
194
-
195
-
196
-
197
-
198
-
199
-
200
-
201
-
202
-
203
-
204
-
205
-
206
-
207
-
208
-
209
-
210
-
211
-
212
-
213
-
214
-
215
-
216
-
217
-
218
-
219
-
220
-
221
-
222 -
223 -
224 -
225 -
226 -
227 -
228 -
229 -
230 -
231 -
232 -
233 -
234 -
235 -
236 -
237 -
238 -
239 -
240 -
241 -
242 -
243
-
244
-
245
-
246
-
247
-
248
-
249
-
250
-
251
-
252
-
253
-
254
-
255
-
256
-
257
-
258
-
259
-
260
-
261
-
262
-
263
-
264
-
265
-
266
-
267
-
268
-
269
-
270
-
271
 |
 |
227CONSOLIDATED FINANCIAL STATEMENTS → Notes to the Group accounts
North America thereof USA Emerging Markets Rest of World Group
2014 2013 2014 2013 2014 2013 2014 2013 2014 2013
2,152.2 2,078.0 2,009.9 1,916.8 4,250.2 3,795.6 874.5 841.9 11,291.5 10,700.1
2,142.3 2,072.7 2,022.3 1,933.1 3,909.9 3,467.1 719.2 702.8 11,291.5 10,700.1
2,142.9 2,077.1 2,022.9 1,937.5 3,957.0 3,622.3 726.8 709.1 11,500.8 11,095.1
2,522.5 2,214.8 2,522.3 2,214.5 745.7 46.5 161.0 33.5 11,395.5 9,867.2
416.2 341.6 415.1 340.4 295.4 169.3 115.7 61.1 2,990.4 2,647.2
– 90.4 – 92.5 – 88.7 – 94.7 – 47.2 – 36.6 –15.4 –17.8 –1,703.7 –1,506.6
5,092 4,911 4,939 4,754 12,176 11,688 1,834 1,542 39,639 38,154
The following table presents the reconciliation of EBITDA pre
one-time items of all operating businesses to the profit before
income tax of the Group:
€ million 2014 2013
Total EBITDA pre one-time items of the operating businesses 3,553.7 3,450.0
Corporate and Other –166.0 –196.7
EBITDA pre one-time items of the Group 3,387.7 3,253.3
Depreciation and amortization / impairment losses / reversals of impairments –1,360.9 –1,458.4
One-time items – 264.8 –184.1
Operating result (EBIT) 1,762.0 1,610.8
Financial result – 205.0 – 222.2
Profit before income tax 1,557.0 1,388.6
EBITDA pre one-time items of all operating businesses totaled
€3,553.7 million (2013: €3,450.0 million). Taking into account the
expenses and income of €– 166.0 million (2013: €– 196.7 million)
not allocable to the operating businesses which were reported
under Corporate and Other,
EBITDA
pre one-time items of the
Group amounted to €3,387.7 million (2013: €3,253.3 million).
This figure did not include depreciation, amortization, impair-
ments and reversals of impairments or one-time items (excluding
impairments and reversals of impairments). Consequently, the total
operating result (
EBIT
) of the Group amounted to €1,762.0 million
(2013: €1,610.8 million).