Sunbeam 2007 Annual Report Download - page 143

Download and view the complete annual report

Please find page 143 of the 2007 Sunbeam annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 156

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147
  • 148
  • 149
  • 150
  • 151
  • 152
  • 153
  • 154
  • 155
  • 156

EXHIBIT 12.1
Jarden Corporation
Ratio of Earnings to Fixed Charges Calculation
For the Years Ended December 31,
2003 2004 2005 2006 2007
Earnin
g
s Before Fixed Char
g
es:
Net income
$31.8
$42.4
$60.7
$106.0
$28.1
Add: Income tax provision
20.5
26.0
35.0
82.0
38.5
Less/add: Equity (income) loss of minority-owned companies
0.2
Add: Amortization of capitalized interes
t
0.1
Add: Fixed charges
22.4
32.2
98.1
130.8
173.9
Total earnings available for fixed charges
$74.7
$100.6
$193.8
$318.8
$240.8
Fixed Char
g
es:
Interest expense
$19.2
$27.6
$84.2
$112.6
$149.7
Interest component of rental expense
3.2
4.6
13.8
17.7
24.0
Total fixed charges before capitalized interest
22.4
32.2
98.0
130.3
173.7
Capitalized interes
t
0.5
0.2
Total Fixed Charges
$22.4
$32.2
$98.0
$130.8
$173.9
Ratio of Earnin
g
s to Fixed Char
g
es
3.3
3.1
2.0
2.4
1.4