Southwest Airlines 2015 Annual Report Download - page 62

Download and view the complete annual report

Please find page 62 of the 2015 Southwest Airlines annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 148

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147
  • 148

Reconciliation of Reported Amounts to Non-GAAP Financial Measures (unaudited) (in millions,
except per share and per ASM amounts)
Year ended
December 31,
Percent
Change
2014 2013
Fuel and oil expense, unhedged $ 5,321 $ 5,645
Add (Deduct): Fuel hedge (gains) losses included in Fuel and oil expense (28) 118
Fuel and oil expense, as reported $ 5,293 $ 5,763
Deduct: Net impact from fuel contracts (28) (84)
Fuel and oil expense, non-GAAP $ 5,265 $ 5,679 (7.3)%
Total operating expenses, as reported $ 16,380 $ 16,421
Add (Deduct): Reclassification between Fuel and oil and Other (gains) losses, net, associated
with current period settled contracts (4) 3
Deduct: Contracts settling in the current period, but for which gains and/or (losses) have been
recognized in a prior period* (24) (87)
Deduct: Acquisition and integration costs (126) (86)
Deduct: Union contract bonuses (9) —
Total operating expenses, non-GAAP $ 16,217 $ 16,251 (0.2)%
Operating income, as reported $ 2,225 $ 1,278
Add (Deduct): Reclassification between Fuel and oil and Other (gains) losses, net, associated
with current period settled contracts 4 (3)
Add: Contracts settling in the current period, but for which gains and/or (losses) have been
recognized in a prior period* 24 87
Add: Acquisition and integration costs 126 86
Add: Union contract bonuses 9—
Operating income, non-GAAP $ 2,388 $ 1,448 64.9%
Net income, as reported $ 1,136 $ 754
Add (Deduct): Mark-to-market impact from fuel contracts settling in future periods 251 (103)
Add: Ineffectiveness from fuel hedges settling in future periods 5 11
Add: Other net impact of fuel contracts settling in the current or a prior period (excluding
reclassifications) 24 87
Add (Deduct): Income tax impact of fuel contracts (104) 2
Add: Acquisition and integration costs (a) 79 54
Add: Union contract bonuses (a) 6 —
Net income, non-GAAP $ 1,397 $ 805 73.5%
Net income per share, diluted, as reported $ 1.64 $ 1.05
Add: Net impact to net income above from fuel contracts divided by dilutive shares (a) 0.25 —
Add: Impact of special items, net (a) 0.12 0.07
Net income per share, diluted, non-GAAP $ 2.01 $ 1.12 79.5%
Operating expenses per ASM (cents) 12.50¢ 12.60¢
Deduct: Fuel expense divided by ASMs (cents) (4.04) (4.42)
Deduct: Impact of special items, net (cents) (0.10) (0.07)
Operating expenses per ASM, non-GAAP, excluding fuel and special items (cents) 8.36¢ 8.11¢ 3.1%
* As a result of prior hedge ineffectiveness and/or contracts marked to market through earnings.
(a) Amounts net of tax
See previous Note Regarding Use of Non-GAAP Financial Measures.
54