Progressive 2012 Annual Report Download - page 23

Download and view the complete annual report

Please find page 23 of the 2012 Progressive annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 88

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88

The following table provides a summary of the quantitative information about Level 3 fair value measurements for our
applicable securities at December 31, 2012:
Quantitative Information about Level 3 Fair Value Measurements
($ in millions)
Fair Value
at Dec. 31,
2012 Valuation Technique
Unobservable
Input
Unobservable
Input
Assumption
Fixed maturities:
Asset-backed securities:
Residential mortgage-backed $ .2 External vendor Prepayment rate116
Commercial mortgage-backed 25.3 External vendor Prepayment rate20
Total fixed maturities 25.5
Equity securities:
Nonredeemable preferred stocks:
Financials 31.9
Multiple of tangible net
book value
Price to book
ratio multiple 1.9
Common equities:
Other risk investments 11.2
Discounted consolidated
equity
Discount for lack
of marketability 20%
Subtotal Level 3 securities 68.6
Third-party pricing exemption securities346.1
Total Level 3 securities $114.7
1Assumes that one security has 16% of the principal amount of the underlying loans that will be paid off prematurely in each year.
2Assumes that three securities have 0% of the principal amount of the underlying loans that will be paid off prematurely in each year.
3The fair values for these securities were obtained from non-binding external sources where unobservable inputs are not reasonably available to
us.
Due to the relative size of the securities’ fair values compared to the total portfolio’s fair value, any changes in pricing
methodology would not have a significant change in valuation that would materially impact net and comprehensive income.
During the years ended December 31, 2012 and 2011, there were no material assets or liabilities measured at fair value on
a nonrecurring basis.
4. DEBT
Debt at December 31 consisted of:
2012 2011
(millions)
Carrying
Value
Fair
Value
Carrying
Value
Fair
Value
6.375% Senior Notes due 2012 (issued: $350.0, December 2001) $ 0 $ 0 $ 350.0 $ 350.5
7% Notes due 2013 (issued: $150.0, October 1993) 149.9 157.1 149.7 162.4
3.75% Senior Notes due 2021 (issued: $500.0, August 2011) 497.3 549.1 497.0 525.3
6 5/8% Senior Notes due 2029 (issued: $300.0, March 1999) 295.2 385.0 295.0 364.4
6.25% Senior Notes due 2032 (issued: $400.0, November 2002) 394.5 513.5 394.4 492.4
6.70% Fixed-to-Floating Rate Junior Subordinated Debentures due 2067
(issued: $1,000.0, June 2007; outstanding: $731.2 and $762.1) 726.2 789.7 756.0 769.7
Total $2,063.1 $2,394.4 $2,442.1 $2,664.7
All of the outstanding debt was issued by The Progressive Corporation. Debt includes amounts we have borrowed and
contributed to the capital of our insurance subsidiaries or used, or have available for use, for other business purposes. Fair
values are obtained from external sources. There are no restrictive financial covenants or credit rating triggers on our debt.
Interest on all debt is payable semiannually at the stated rates. However, the 6.70% Fixed-to-Floating Rate Junior
Subordinated Debentures due 2067 (the “6.70% Debentures”) will only bear interest at this fixed annual rate through, but
excluding, June 15, 2017. Thereafter, the 6.70% Debentures will bear interest at an annual rate equal to the three-month
LIBOR plus 2.0175%, and the interest will be payable quarterly.
App.-A-23