LeapFrog 2004 Annual Report Download - page 82

Download and view the complete annual report

Please find page 82 of the 2004 LeapFrog annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 160

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147
  • 148
  • 149
  • 150
  • 151
  • 152
  • 153
  • 154
  • 155
  • 156
  • 157
  • 158
  • 159
  • 160

LEAPFROG ENTERPRISES, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except per share data)
December 31,
2004 2003
ASSETS
Current assets:
Cash and cash equivalents ............................................... $ 60,559 $ 45,319
Short-term investments ................................................. 28,188 67,284
Restricted Cash ....................................................... 8,418 —
Accounts receivable, net of allowances of $2,519 and $1,620 at December 31, 2004
and 2003, respectively ................................................ 228,187 280,072
Inventories, net ....................................................... 131,189 90,897
Prepaid expenses and other current assets .................................. 13,321 10,090
Deferred income taxes .................................................. 25,009 11,735
Total current assets ........................................................ 494,871 505,397
Property and equipment, net ................................................. 24,807 20,547
Other assets .............................................................. 3,987 1,048
Deferred income taxes ...................................................... 6,633 619
Intangible assets, net ....................................................... 29,496 25,048
Total assets .............................................................. $559,794 $552,659
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable ..................................................... $ 62,811 $ 86,161
Accrued liabilities ..................................................... 53,868 44,634
Deferred revenue ...................................................... 364 1,417
Income taxes payable .................................................. 6,951 4,729
Total current liabilities ..................................................... 123,994 136,941
Deferred rent and other long-term liabilities ..................................... 1,300 572
Commitments and contingencies
Stockholders’ equity:
Class A common stock, par value $0.0001; 139,500 shares authorized; shares issued
and outstanding: 33,415 and 31,273 at December 31, 2004 and 2003,
respectively ........................................................ 3 3
Class B common stock, par value $0.0001; 40,500 shares authorized; 27,614 and
27,883 shares issued and outstanding at December 31, 2004 and 2003,
respectively. ........................................................ 3 3
Additional paid-in capital ............................................... 318,796 294,976
Deferred compensation ................................................. (2,000) (2,492)
Accumulated other comprehensive income ................................. 2,398 828
Retained earnings ..................................................... 115,300 121,828
Total stockholders’ equity ................................................... 434,500 415,146
Total liabilities and stockholders’ equity ....................................... $559,794 $552,659
See accompanying notes.
F-3