Freeport-McMoRan 2004 Annual Report Download - page 62
Download and view the complete annual report
Please find page 62 of the 2004 Freeport-McMoRan annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.Notes To Consolidated Financial Statements
Earnings Per Share.FCX’sbasicnetincomepershareof
commonstockwascalculatedbydividingnetincomeappli-
cabletocommonstockbytheweighted-averagenumberof
commonsharesoutstandingduringtheyear.Thefollowingis
areconciliationofnetincomeandweighted-averagecommon
sharesoutstandingforpurposesofcalculatingdilutednet
incomepershare(inthousands,exceptpershareamounts):
2004 2003 2002
Fairvalueperstockoption $15.15 $10.30 $7.89
Risk-freeinterestrate 3.7% 3.8% 5.0%
Expectedvolatilityrate 49% 47% 47%
Expectedlifeofoptions(inyears) 6 7 7
Assumedannualdividend $ 0.80 $ 0.36a —
a.Assumedannualdividendfor2003onlyappliedtograntsmadeafterFebruary5,2003.
Outstandingstockoptionswithexercisepricesgreaterthan
theaveragemarketpriceofFCX’scommonstockduring
theyearareexcludedfromthecomputationofdilutednet
incomepershareofcommonstock.Inaddition,certain
convertibleinstruments(seeNotes5and7)areexcluded
becauseincludingtheconversionoftheseinstrumentswould
haveincreasedreporteddilutednetincomepershare.A
recapoftheexcludedamountsfollows(inthousands,except
exerciseprices):
2004 2003 2002
Netincomebeforepreferreddividendsandcumulativeeffectofchangesinaccountingprinciples $202,267 $197,253 $167,703
Preferreddividends (45,491) (27,441) (37,604)
Netincomebeforecumulativeeffect 156,776 169,812 130,099
Cumulativeeffectofchangesinaccountingprinciples — (15,593) (3,049)
Netincomeapplicabletocommonstock $156,776 $154,219 $127,050
Weightedaveragecommonsharesoutstanding 182,272 155,805 144,649
Add:Dilutivestockoptions(seeNote7) 2,197 3,094 1,498
Restrictedstock(seeNote7) 454 203 271
Weightedaveragecommonsharesoutstandingforpurposesofcalculatingdiluted
netincomepershare 184,923 159,102 146,418
Dilutednetincomepershareofcommonstock:
Beforecumulativeeffect $ 0.85 $ 1.07 $ 0.89
Cumulativeeffect — (0.10) (0.02)
Netincomepershareofcommonstock $ 0.85 $ 0.97 $ 0.87
2004 2003 2002
Weightedaverageoutstandingoptions — 1,718 7,878
Weightedaverageexerciseprice — $ 30.37 $ 22.73
Intereston7%ConvertibleSeniorNotes,netoftaxesa$ 41,430 $ 36,873 N/A
Weightedaveragesharesissuableuponconversiona 18,625 16,463 N/A
Dividendson51
/2%ConvertiblePerpetualPreferredStockb$ 45,491 N/A N/A
Weightedaveragesharesissuableuponconversionb 15,632 N/A N/A
Intereston81
/4%ConvertibleSeniorNotes,netoftaxesc$ 3,829 $ 39,902 $ 50,488
Weightedaveragesharesissuableuponconversionc 3,073 33,992 42,220
DividendsonStep-UpConvertiblePreferredStockd N/A $ 20,532 $ 24,499
Weightedaveragesharesissuableuponconversiond N/A 11,424 11,690
a. FCX’s7%ConvertibleSeniorNoteswereissuedonFebruary11,2003,andareconvertibleinto18.6millionsharesofcommonstock(seeNote5).
b. OnMarch30,2004,FCXsold1.1millionsharesof51
/2%ConvertiblePerpetualPreferredStockfor$1.1billion,withnetproceedstotaling$1.067billion(seeNote7).
c. 51.5percentofFCX’s81
/4%ConvertibleSeniorNotesconvertedtoFCXcommonstockinAugust2003.InJanuary2004,approximately37percentconvertedtoFCXcommon
stockandtheremainingnotesconvertedtoFCXcommonstockinJuly2004(seeNote5).
d. FCX’sStep-UpConvertiblePreferredStockwasredeemedinDecember2003(seeNote7).
60| FREEPORT-McMoRan COPPER & GOLD INC.