Carphone Warehouse 2014 Annual Report Download - page 99

Download and view the complete annual report

Please find page 99 of the 2014 Carphone Warehouse annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 108

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108

Carphone Warehouse Group plc
Annual Report 2014 97
FINANCIAL STATEMENTS
Five-year record (unaudited)
HEADLINE RESULTS – CONTINUING OPERATIONS
Restated Restated Restated Restated
2014 2013 2012 2011 2010
£m £m £m £m £m
Group
Revenue 2,505 11 6 6 6
Share of results of CPW Europe 3 48 46 43 36
Other 99 4 3 (1) (2)
Net profit 102 52 49 42 34
Earnings per share
– Basic 18.4 10.9 10.7 9.3 7.5
– Diluted 18.1 10.8 10.2 8.9 7.4
CPW pro forma results*
Revenue 3,282 3,348 2,983 3,227 3,269
EBITDA 201 208 208 198 193
EBIT 151 132 128 118 106
Interest (18) (7) (14) (11) (18)
Taxation (30) (26) (19) (22) (19)
Profit after taxation 103 99 95 85 69
* Results are shown on a pro forma basis, as though CPW Europe had been 100% owned by the Group throughout the current and preceding periods.
The financial results for the periods prior to the Demerger have been prepared on the basis that the structure of the Group at Demerger
hadbeen in place for the duration of all periods reported.