Sunoco 2014 Annual Report Download - page 70

Download and view the complete annual report

Please find page 70 of the 2014 Sunoco annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 165

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147
  • 148
  • 149
  • 150
  • 151
  • 152
  • 153
  • 154
  • 155
  • 156
  • 157
  • 158
  • 159
  • 160
  • 161
  • 162
  • 163
  • 164
  • 165

68
SUNOCO LOGISTICS PARTNERS L.P.
CONSOLIDATED STATEMENTS OF EQUITY
(in millions)
Limited Partners General
Partner
Accumulated
Other
Comprehensive
Income (Loss) Noncontrolling
Interests Total
Common Class A
Units (1) $ Units (1) $ $ $ $ $
Predecessor
Balance at December 31, 2011 198.8 $ 1,039 7.9 $ 22 $ 34 $ 1 $ 98 $ 1,194
Net Income $ 324 $ 2 $ 55 $ $ 8 $ 389
Loss on cash flow hedges (21) (21)
Total comprehensive income 324 2 55 (21) 8 368
Non-cash compensation expense 0.5 6 6
Distribution equivalent rights (1) (1)
Payment of statutory withholding on
issuance under LTIP (5) — — — — (5)
Conversion of Class A Units to common
units 7.9 24 (7.9) (24) — — —
Distributions (133) — (45) (5) (183)
Balance at October 4, 2012 207.2 $ 1,254 $ $ 44 $ (20) $ 101 $ 1,379
Successor
Balance at October 5, 2012 207.2 $ 5,118 $ $ 893 $ $ 123 $ 6,134
Net Income $ 115 $ $ 24 $ $ 3 $ 142
Total comprehensive income (loss) 115 24 3 142
Non-cash compensation expense 0.5 2 2
Payment of statutory withholding on
issuance under LTIP (7) — — — — (7)
Distributions (54) — (20) (2) (76)
Other 1 — — — (1)
Balance at December 31, 2012 207.7 $ 5,175 $ $ 897 $ $ 123 $ 6,195
Net Income $ 339 $ $ 124 $ $ 11 $ 474
Total comprehensive income 339 124 11 474
Non-cash compensation expense 14 14
Distribution equivalent rights (2) (2)
Payment of statutory withholding on
issuance under LTIP (3) — — — — (3)
Distributions (243) — (110) (13) (366)
Contributions attributable to acquisition
from affiliate 9 — — — — 9
Increase attributable to common control
acquisition 4 — — — — 4
Other (1) 1 — —
Balance at December 31, 2013 207.7 $ 5,292 $ $ 912 $ $ 121 $ 6,325
Net Income $ 110 $ $ 181 $ $ 9 $ 300
Adjustment to affiliate's pension
funded status — — — — 1 1
Total comprehensive income 110 181 1 9 301
Issuance of limited partner units to the
public 18.0 839 2 — — 841
Non-cash compensation expense 0.4 16 16
Distribution equivalent rights (4) (4)
Payment of statutory withholding on
issuance under LTIP (9) — — — — (9)
Distributions (302) — (166) (4) (472)
Contributions attributable to acquisition
from affiliate 12 — — — — 12
Increase attributable to acquisition from
affiliate — 53 — — 1 54
Acquisition of a noncontrolling interest in
consolidated subsidiary (254) — (5) (66) (325)
Other (1) — — — — (1)
Balance at December 31, 2014 226.1 $ 5,752 $ $ 925 $ 1 $ 60 $ 6,738
(1) Amounts reflect the second quarter 2014 two-for-one stock split.
(See Accompanying Notes)