Blizzard 2009 Annual Report Download - page 60
Download and view the complete annual report
Please find page 60 of the 2009 Blizzard annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.48
3.Acquisitions
ReverseAcquisition
TheBusinessCombination(SeeNote1ofthenotestoconsolidatedfinancialstatements)is
accountedforasareverseacquisitionunderthepurchasemethodofaccounting.Forthispurpose,Vivendi
GameswasdeemedtobetheaccountingacquirerandActivision,Inc.wasdeemedtobetheaccounting
acquiree.
ThepurchasepriceofActivision,Inc.consistsofthefollowingitems(amountsinmillions):
FairmarketvalueofActivision,Inc.’soutstandingcommonstock
immediatelypriortotheBusinessCombinationattheclosingprice..................
$9,057
FairvalueofActivision,Inc.’sexistingvestedandunvestedstock
awardsattheclosingprice*................................................................
861
Transactionexpenses..............................................................................................
1
Totalconsideration.............................................................................................
$9,919
* Thefairvalueoftheexistingvestedandunvestedstockawardiscomprisedofthe
following(amountsinmillions):
FairvalueofActivision,Inc.existingvestedstockawards................................
$713
FairvalueofActivision,Inc.unvestedstockawards................................
296
Less:Unearnedstockbasedcompensation............................................................
(148)
$861
ThefairvalueofActivision,Inc.’sstockawardswasdeterminedusingthefairvalueof
Activision,Inc.’scommonstockof$15.04pershare,whichwastheclosingpriceatJuly9,2008,andusing
abinomiallatticemodelandthefollowingassumptions:(a)varyingvolatilityrangingfrom42.38%to
51.50%,(b)ariskfreeinterestrateof3.97%,(c)anexpectedliferangingfrom3.22yearsto4.71years,
(d)riskadjustedstockreturnof8.89%,and(e)anexpecteddividendyieldof0.0%.
TheCompany’sallocationofthepurchasepriceofActivision,Inc.isasfollows(amountsin
millions):
Amount
Workingcapital,excludinginventories................................................................
$1,192
Inventories................................................................................................
221
Propertyandequipment...............................................................................................
64
Deferredtaxasset................................................................................................
62
Otherlongtermassets................................................................................................
129