Ryanair 2012 Annual Report Download - page 179

Download and view the complete annual report

Please find page 179 of the 2012 Ryanair annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 194

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147
  • 148
  • 149
  • 150
  • 151
  • 152
  • 153
  • 154
  • 155
  • 156
  • 157
  • 158
  • 159
  • 160
  • 161
  • 162
  • 163
  • 164
  • 165
  • 166
  • 167
  • 168
  • 169
  • 170
  • 171
  • 172
  • 173
  • 174
  • 175
  • 176
  • 177
  • 178
  • 179
  • 180
  • 181
  • 182
  • 183
  • 184
  • 185
  • 186
  • 187
  • 188
  • 189
  • 190
  • 191
  • 192
  • 193
  • 194

179
Analysis of amounts included in the Consolidated Statements of Comprehensive Income (―CSOCI‖);
Year ended
March 31,
2012
Year ended
March 31,
2011
Year ended
March 31,
2010
€M
€M
€M
Actual return less expected return on pension scheme assets ................................
(0.8)
(0.3)
5.6
Experience (losses)/gains on scheme liabilities ...........................................................
(0.8)
1.0
0.5
Changes in assumptions underlying the present value of scheme
liabilities ..................................................................................................................
(5.5)
5.0
(6.1)
Actuarial (losses)/gains recognised in the CSOCI .......................................................
(7.1)
5.7
-
Related deferred tax (liability) .....................................................................................
0.8
(0.7)
-
Net actuarial (losses)/gains recognised in the CSOCI ..................................................
(6.3)
5.0
-
Changes in the present value of the defined-benefit obligation of the plans are as follows:
At March 31,
2012
2011
2010
€M
€M
€M
Projected benefit obligation at beginning of year ........................................................
32.9
35.9
28.1
Service cost ..................................................................................................................
0.6
0.8
0.6
Interest cost ..................................................................................................................
1.9
1.9
1.7
Plan participants‘ contributions ...................................................................................
0.3
0.3
0.3
Actuarial loss/(gain) ................................................................................................
6.2
(6.0)
5.3
Benefits paid ................................................................................................................
(0.2)
(0.2)
(0.4)
Foreign exchange rate changes ....................................................................................
0.5
0.1
0.3
Projected benefit obligation at end of year funded.......................................................
42.2
32.8
35.9
Changes in fair values of the plans‘ assets are as follows:
At March 31,
2012
2011
2010
€M
€M
€M
Fair value of plan assets at beginning of year .............................................................
27.9
25.6
17.9
Expected return on plan assets ....................................................................................
2.0
1.8
1.2
Actual (losses)/gains on plan assets ................................................................
(0.8)
(0.3)
5.4
Employer contribution ................................................................................................
0.7
0.8
0.9
Plan participants‘ contributions ..................................................................................
0.3
0.3
0.3
Benefits paid ...............................................................................................................
(0.2)
(0.2)
(0.4)
Foreign exchange rate changes ...................................................................................
0.4
(0.1)
0.3
Fair value of plan assets at end of year ................................................................
30.3
27.9
25.6
The fair value of the plans‘ assets at March 31 of each year is analysed as follows:
At March 31,
2012
2011
2010
€M
€M
€M
Equities ........................................................................................................................
22.5
21.5
19.2
Bonds ...........................................................................................................................
5.4
4.4
4.3
Property .......................................................................................................................
0.7
0.6
0.6
Other assets ..................................................................................................................
1.7
1.4
1.5
Total fair value of plan assets ......................................................................................
30.3
27.9
25.6
The plans‘ assets do not include any of our own financial instruments, nor any property occupied by, or
other assets used by us.
The expected long-term rate of return on assets of 6.15% (2011: 6.75%; 2010: 6.67%) for the Irish
scheme was calculated based on the assumptions of the following returns for each asset class: Equities 7.50%