Comfort Inn 2014 Annual Report Download - page 71

Download and view the complete annual report

Please find page 71 of the 2014 Comfort Inn annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 144

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144

Table of Contents








Net income  
$ 113,709
$ 121,613
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 
9,582
8,226
(Gain) loss on disposal of assets 
(151)
9
Provision for bad debts, net 
2,743
2,923
Non-cash stock compensation and other charges 
11,422
12,366
Non-cash interest and other (income) loss 
1,545
292
Loss on extinguishment of debt
526
Deferred income taxes 
(6,277)
(1,126)
Equity (earnings) losses from unconsolidated joint ventures, net of distributions received 
811
1,098
Changes in assets and liabilities, net of acquisitions:
Receivables 
(7,899)
(6,807)
Advances to/from marketing and reservation activities, net 
42,991
30,983
Forgivable notes receivable, net 
(8,347)
(10,898)
Accounts payable 
2,304
11
Accrued expenses 
(9,595)
12,376
Income taxes payable/receivable 
4,276
(2,662)
Deferred revenue 
(9,861)
2,188
Other assets 
(3,197)
(3,476)
Other liabilities 
9,857
(17,520)
 
153,913
150,122

Investment in property and equipment 
(33,397)
(15,443)
Equity method investments 
(5,685)
(20,285)
Issuance of mezzanine and other notes receivable 
(1,095)
(23,736)
Collections of mezzanine and other notes receivable 
9,748
3,270
Purchases of investments, employee benefit plans 
(2,676)
(1,697)
Proceeds from sales of investments, employee benefit plans 
4,168
11,223
Proceeds from sale of assets 
243
Other items, net 
(728)
(433)
 
(29,422)
(47,101)

Proceeds from the issuance of long-term debt 
3,360
543,500
Net borrowings (repayments) pursuant to revolving credit facilities
(57,000)
57,000
Principal payments on long-term debt 
(8,204)
(4,422)
Debt issuance costs
(4,759)
Excess tax benefits from stock-based compensation 
1,460
1,559
Purchase of treasury stock 
(3,965)
(22,586)
Dividends paid 
(32,799)
(654,092)
Proceeds from exercise of stock options 
8,864
7,090
 
(88,284)
(76,710)

36,207
26,311
 
(2,589)
809

134,177
107,057
 
$ 167,795
$ 134,177


Income taxes, net of refunds  
$ 47,513
$ 51,548
Interest, net of capitalized interest  
$ 43,327
$ 16,954

Dividends declared but not paid  
$ 10,785
$ 1