Stamps.com 2015 Annual Report Download - page 77

Download and view the complete annual report

Please find page 77 of the 2015 Stamps.com annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 102

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102

TABLE OF CONTENTS
STAMPS.COM INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
generationoffuturecashflows.Trademark,developedtechnology,non-competeandcustomerrelationshipisamortizedonastraight-
linebasisovertheirestimatedusefullives.Weexpecttheamortizationofacquiredintangibleswillbeapproximately$200,000per
quarterfortheremainingestimatedusefullives.
Endicia Acquisition
OnMarch22,2015weenteredintoaStockPurchaseAgreement(“StockPurchaseAgreement”)withPSISystems,Inc.,a
Californiacorporationd/b/aEndicia(“Endicia”),andNewellRubbermaidInc.,aDelawarecorporation(“Newell”).Endicia,basedin
PaloAlto,California,isaleadingproviderofhighvolumeshippingtechnologiesandsolutionsforshippingwiththeUSPS.TheStock
PurchaseAgreementprovidesforourpurchaseofalloftheissuedandoutstandingsharesofcommonstockofEndiciafromawholly-
ownedindirectsubsidiaryofNewell(“Transaction”)foranaggregatepurchasepriceof$215millionincash.Thepurchasepricewas
subjecttoadjustmentforchangesinEndicia’snetworkingcapitalasofthedateoftheclosingoftheTransactionandcertain
transactionexpensesandclosingcashadjustments.Afterreceivingregulatoryclearance,theTransactionwasclosedonNovember18,
2015.
AspartofthefundingofouracquisitionofEndicia,weenteredintoacreditagreementwithagroupofbanksonNovember18,
2015,whichprovidesforatermloanof$82.5millionandarevolvingcreditfacilitywithamaximumborrowingof$82.5million
(collectively,the“CreditAgreement”)tofundouracquisitionofEndicia.TheCreditAgreementissecuredbysubstantiallyallofour
assets.Wefundedouracquisitionwithcashof$56.5millionanddebtfromourCreditAgreementof$164.5million,totaling$221.0
million.The$221.0millionconsistsofthefollowing:1)purchasepriceof$214.2million,2)$1.5millionofdebtissuancecostsand3)
thetransferofEndicia’sendingcashbalanceonNovember17,2015of$5.3million.Totaldebtissuancecostsof$1.8million,which
includes$300thousandofcostsincurredpriortoclosing,wererecordedasdebtdiscountandarebeingaccretedasinterestexpense
overthelifeoftheCreditAgreement.OurCreditAgreementmaturesonNovember18,2020.AsofDecember31,2015our
outstandingdebtundertherevolvingcreditfacilitywasapproximately$82.0million.AsofDecember31,2015ouroutstandingdebt
undertheCreditAgreement,grossofdebtissuancecosts,wasapproximately$81.5millionunderthetermloanandapproximately
$82.0millionundertherevolvingcreditfacility.Becausewehavealetterofcreditofapproximately$500,000relatingtoafacility
lease,wedonothaveanyavailableorunusedborrowingsundertherevolvingcreditfacility.
SeeNote 7 – “Debt” inourNotestoConsolidatedFinancialStatementsforfurtherdiscussionofourdebt.
ThetotalpurchasepricefortheEndiciaacquisitionwasapproximately$214million,netofa$835,000networkingcapital
adjustment.Thetotalestimatedpurchasepriceoftheacquiredcompanyisallocatedtotheassetsacquiredandtheliabilitiesassumed
basedontheirfairvalues.Wehavemadesignificantestimatesandassumptionsindeterminingtheallocationofthepurchaseprice.The
preliminaryallocationofpurchaseconsiderationissubjecttochangebasedonfinalizingthenetworkingcapitalasofthedateof
acquisition.Thefollowingtableistheallocationofthepurchaseprice(inthousands,exceptyears):
Fair Value
Fair
Value Useful Life
Weighted
Average
Estimated
Useful Life
(In Years)
Tradeaccountsreceivable $ 10,247   
Otherassets 771   
Propertyandequipment 2,798   
Goodwill 130,914   
Identifiableintangibleassets:    
Tradename $ 10,900 Indefinite
Developedtechnology   26,100 9
Customerrelationship   43,200 6
Totalidentifiableintangibleassets 80,200  7
Accruedexpensesandotherliabilities (9,709) 
Deferredrevenue (1,056)  
Totalpurchaseprice $ 214,165  
F-18