Ryanair 2005 Annual Report Download - page 89

Download and view the complete annual report

Please find page 89 of the 2005 Ryanair annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 92

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92

(Continued)
Principal Changes under IFRS 79
ANNUAL REPORT & FINANCIAL STATEMENTS 2005
March 31 2005 Income Statement restated under IFRS
Consolidated Profit and Loss Account
IRGAAP PY Adj Share IFRS
Mar 31 Apr 01 Retirement Business Based Total Mar 31
05 04 Benefits Combination Payment Effect 05
000 000 000 000 000 000 000
Operating revenue
Scheduled revenue 1,128,116 1,128,116
Ancillary revenue 208,470 208,470
Total operating revenue 1,336,586 1,336,586
Operating expenses
Staff costs (140,997) (188) (488) (676) (141,673)
Depreciation &
amortisation (98,703) (98,703)
Fuel & oil (265,276) (265,276)
Maintenance, materials
and repairs (37,934) (37,934)
Marketing (19,622) (19,622)
Aircraft rentals (33,471) (33,471)
Route charges (135,672) (135,672)
Airport & handling costs (178,384) (178,384)
Other costs (97,038) (97,038)
Total operating expenses (1,007,097) (188) (488) (676) (1,007,773)
Operating profit - before
amortisation of goodwill 329,489 (188) (488) (676) 328,813
Goodwill (2,125) 2,125 2,125 -
Operating profit after
amortisation of goodwill 327,364 (188) 2,125 (488) 1,449 328,813
Other (expenses)/income
Foreign exchange losses (2,323) 21 21 (2,302)
Gain on disposal of
fixed assets 47 47
Interest receivable and
similar income 28,342 28,342
Interest payable and
similar charges (57,499) (130) (130) (57,629)
Purchase accounting
adjustment 11,925 11,925 11,925
Total other (expenses)/
income (31,433) (109) 11,925 11,816 (19,617)
Profit on ordinary activities 295,931 (297) 14,050 (488) 13,265 309,196
Tax (29,190) 37 37 (29,153)
Profit after tax 266,741 (260) 14,050 (488) 13,302 280,043
Earnings per share 0.35 0.37
Diluted earnings per share 0.35 0.37