Carphone Warehouse 2013 Annual Report Download - page 80

Download and view the complete annual report

Please find page 80 of the 2013 Carphone Warehouse annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 88

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88

CARPHONE WAREHOUSE GROUP PLC ANNUAL REPORT 201378
FIVEYEAR RECORD (UNAUDITED)
HEADLINE RESULTS
2013 2012 2011 2010 2009
£m £m £m £m £m
a) Group
Revenue 10.7 6.4 5.6 5.5 5.1
Share of results of CPW Europe 51.1 48.3 47.3 38.2 28.3
Share of results of Virgin Mobile France 3.2 6.1 8.2 (8.2) (8.4)
Other (6.9) (3.1) (6.4) (7.2) (7.0)
Net profit 58.1 57.7 54.7 28.3 18.0
Earnings per share
– Basic 12.3p 12.6p 12.1p 6.3p 4.0p
– Diluted 12.1p 12.1p 11.6p 6.2p 3.9p
b) CPW Europe
Revenue 3,694.3 3,313.1 3,504.8 3,528.8 3,562.6
EBITDA 216.2 219.6 219.1 206.3 184.5
EBIT 136.6 135.0 134.6 114.4 97.2
Interest (8.7) (16.4) (15.2) (16.3) (11.9)
Taxation (25.7) (22.0) (24.8) (21.8) (28.7)
Profit after taxation 102.2 96.6 94.6 76.3 56.6
c) Virgin Mobile France
Revenue 385.0 390.2 328.4 232.8 138.9
EBITDA 19.7 25.7 24.3 (19.3) (20.2)
EBIT 11.9 21.5 20.6 (22.2) (22.7)
Interest (1.4) (2.5) (2.9) (1.5) (1.4)
Taxation (3.9) (6.7) (0.7) 5.1 6.7
Profit (loss) after taxation 6.6 12.3 17.0 (18.6) (17.4)
The financial results for the periods prior to the Demerger have been prepared on the basis that the structure of the Group at Demerger
had been in place for the duration of all periods reported.