Carphone Warehouse 2005 Annual Report Download - page 20

16
Financial Performance
Eliminations
Included within Retail revenue is £17.9m of commissions
from the Group’s German SP business (2004: £12.5m).
This revenue is reported within Retail to avoid distortion
of performance.
Exceptional items
There were no exceptional items during the year
(2004: £6.4m exceptional charge).
Interest and tax
Net interest of £4.8m was payable during the year,
compared to a charge of £4.9m in the prior year.
Significant investment in capital expenditure and
acquisitions was financed largely out of operating
cash flow.
The effective tax rate before amortisation and
exceptionals was 19.5% (2004: 22.0%). The tax rate
continued to benefit from the utilisation of tax losses
incurred in earlier years, and the effect of profit within
low tax rate jurisdictions.
Goodwill amortisation
Goodwill of £53.7m arose during the year, principally on
the acquisition of a number of fixed line
telecommunications providers, as detailed in note 15
to the financial statements. The total goodwill
amortisation charge for the year increased by 30.7%
to £33.2m (2004: £25.4m), reflecting the increase in
goodwill over the past two years and a shorter average
amortisation period for a number of recent acquisitions.
Earnings per share (‘EPS’)
Headline EPS was 9.39p (2004: 6.81p). Statutory EPS
was 5.59p (2004: 3.17p).
Cash flow and dividend
At 2 April 2005, the Group had net debt of £68.4m
(2004: £40.6m). During the year the Group generated
cash flow from operations of £143.1m (2004: £102.7m),
and total free cash flow, before acquisitions, new stores,
freehold investments and dividend payments, of £68.2m
(2004: £57.0m).
Cash generation is a prime objective of the Group and
we expect to continue to generate significant levels of
free cash flow in the future, allowing us to reinvest in the
growth of the business and to pursue a progressive
dividend policy. We are proposing a final dividend of
1.25p per share, taking the total dividend for the financial
year to 1.80p, an increase of 38.5% on the prior year,
reflecting underlying EPS growth. The ex-dividend date
is Wednesday 6 July 2005, with a record date of
Friday 8 July 2005 and an intended payment date
of Friday 5 August 2005.
Net debt
2005 2004
£m £m
Operating cash flow 143.1 102.7
Tax and interest (16.5) (7.2)
Capex (ex new stores
and freeholds) (58.4) (38.5)
Free cash flow 68.2 57.0
New store capex (25.2) (13.7)
Freehold acquisitions (4.2) (47.3)
Acquisitions and investments (46.5) (59.3)
Dividends (12.7) (12.2)
Net cash outflow (20.4) (75.5)
Opening net (debt) funds* (40.6) 29.1
Shares and foreign exchange (7.4) 5.8
Closing net debt* (68.4) (40.6)
* including short-term investments.
Balance sheet
Acquisitions and capital investment during the period
are reflected in an increase in fixed assets from
£604.7m to £674.0m year-on-year. Debtors and short-
term creditors also increased substantially from March
2004 to March 2005, reflecting acquisitions during the
period, together with growth in turnover of 27.4%.
Short-term investments increased from £10.8m at
March 2004 to £60.5m at March 2005, reflecting the
reallocation of funds held by the Group’s insurance
business from cash into bonds and managed funds,
further to its relocation to Dublin last year.
The increase in provisions for liabilities and charges
from £40.2m to £68.0m principally reflects an uplift in
the Group’s use of ‘cashback’ and similar promotions,
the anticipated costs of which are provided for on sale.
The Carphone Warehouse Group PLC Annual Report 2005
HEADLINE EARNINGS PER
SHARE UP 37.9%
DIVIDEND UP 38.5%
OPERATING CASH FLOW
OF £143.1M