Famous Footwear 2012 Annual Report Download - page 82
Download and view the complete annual report
Please find page 82 of the 2012 Famous Footwear annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.80 2012 BROWN SHOE COMPANY, INC. FORM 10-K
CONDENSED CONSOLIDATING STATEMENT OF EARNINGS
FOR THE FISCAL YEAR ENDED JANUARY 28, 2012
($ thousands) Parent Guarantors Non-Guarantors Eliminations Total
Net sales. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 691,008 $ 1,857,192 $ 219,939 $ (185,315) $ 2,582,824
Cost of goods sold . . . . . . . . . . . . . . . . . . . . . . . . . . 529,087 1,061,312 181,100 (185,315) 1,586,184
Gross profit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 161,921 795,880 38,839 – 996,640
Selling and administrative expenses . . . . . . . . . . . . . . . . 168,414 715,987 53,018 – 937,419
Restructuring and other special charges, net . . . . . . . . . . . 20,308 3,363 – – 23,671
Equity in (earnings) loss of subsidiaries . . . . . . . . . . . . . . (49,662) 14,613 – 35,049 –
Operating earnings (loss) . . . . . . . . . . . . . . . . . . . . . . 22,861 61,917 (14,179) (35,049) 35,550
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . (26,113) (633) 605 – (26,141)
Loss on early extinguishment of debt . . . . . . . . . . . . . . . (1,003) – – – (1,003)
Interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1 247 396 – 644
Intercompany interest income (expense) . . . . . . . . . . . . . 15,714 (15,098) (616) – –
Earnings (loss) before income taxes from continuing operations . 11,460 46,433 (13,794) (35,049) 9,050
Income tax benefit (provision) . . . . . . . . . . . . . . . . . . . 13,129 (12,437) (1,018) – (326)
Net earnings (loss) from continuing operations . . . . . . . . . . 24,589 33,996 (14,812) (35,049) 8,724
Discontinued operations:
Earnings from operations of subsidiary, net of tax . . . . . . – 1,701 – – 1,701
Gain on sale of subsidiary, net of tax. . . . . . . . . . . . . . – 13,965 – – 13,965
Net earnings from discontinued operations . . . . . . . . . . . . – 15,666 – – 15,666
Net earnings (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . 24,589 49,662 (14,812) (35,049) 24,390
Net loss attributable to noncontrolling interests . . . . . . . . . – – (199) – (199)
Net earnings (loss) attributable to Brown Shoe Company, Inc. . $ 24,589 $ 49,662 $ (14,613) $ (35,049) $ 24,589
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME
FOR THE FISCAL YEAR ENDED JANUARY 28, 2012
($ thousands) Parent Guarantors Non-Guarantors Eliminations Total
Net earnings (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 24,589 $ 49,662 $ (14,812) $ (35,049) $ 24,390
Other comprehensive income (loss), net of tax:
Foreign currency translation adjustment . . . . . . . . . . . . . – 1,320 (1,113) – 207
Pension and other postretirement benefits adjustments . . . . 3,358 (417) – – 2,941
Unrealized (loss) gain on derivative financial instruments,
net of tax . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (36) 379 – – 343
Net loss from derivatives reclassified into earnings, net of tax . 22 22 – – 44
Other comprehensive income (loss), net of tax . . . . . . . . . . . . 3,344 1,304 (1,113) – 3,535
Comprehensive income (loss) . . . . . . . . . . . . . . . . . . . . . . 27,933 50,966 (15,925) (35,049) 27,925
Comprehensive loss attributable to noncontrolling interest . . . . . – – (160) – (160)
Comprehensive income (loss) attributable
to Brown Shoe Company, Inc. . . . . . . . . . . . . . . . . . . . $ 27,933 $ 50,966 $ (15,765) $ (35,049) $ 28,085
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE FISCAL YEAR ENDED JANUARY 28, 2012
($ thousands) Parent Guarantors Non-Guarantors Eliminations Total
Net cash (used for) provided by operating activities . . . . . . . $ (205,188) $ 234,780 $ 18,439 $ 55 $ 48,086
Investing activities
Purchases of property and equipment . . . . . . . . . . . . . . . (2,739) (21,917) (3,201) – (27,857)
Capitalized software . . . . . . . . . . . . . . . . . . . . . . . . . (10,419) (288) – – (10,707)
Acquisition cost. . . . . . . . . . . . . . . . . . . . . . . . . . . . – – (156,636) – (156,636)
Cash recognized on initial consolidation . . . . . . . . . . . . . . – 3,121 – – 3,121
Net proceeds from sale of subsidiary. . . . . . . . . . . . . . . . – 61,922 (6,572) – 55,350
Net cash (used for) provided by investing activities . . . . . . . (13,158) 42,838 (166,409) – (136,729)
Financing activities
Borrowings under revolving credit agreement . . . . . . . . . . 1,595,500 – – – 1,595,500
Repayments under revolving credit agreement . . . . . . . . . . (1,592,500) – – – (1,592,500)
Intercompany financing . . . . . . . . . . . . . . . . . . . . . . . 205,689 (271,509) 65,875 (55) –
Proceeds from issuance of 2019 Senior Notes . . . . . . . . . . . 198,633 – – – 198,633
Redemption of 2012 Senior Notes . . . . . . . . . . . . . . . . . (150,000) – – – (150,000)
Dividends paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . (12,076) – – – (12,076)
Debt issuance costs . . . . . . . . . . . . . . . . . . . . . . . . . (6,428) – – – (6,428)
Acquisition of treasury stock . . . . . . . . . . . . . . . . . . . . (25,484) – – – (25,484)
Issuance of common stock under share-based plans, net . . . . 918 – – – 918
Tax (deficiency) benefit related to share-based plans . . . . . . (292) 1,292 – – 1,000
Contributions by noncontrolling interests . . . . . . . . . . . . . – – 378 – 378
Net cash provided by (used for) financing activities . . . . . . . 213,960 (270,217) 66,253 (55) 9,941
Eect of exchange rate changes on cash and cash equivalents . – (164) – – (164)
(Decrease) increase in cash and cash equivalents. . . . . . . . . (4,386) 7,237 (81,717) – (78,866)
Cash and cash equivalents at beginning of period . . . . . . . . – 27,095 99,453 – 126,548
Cash and cash equivalents at end of period . . . . . . . . . . . . $ (4,386) $ 34,332 $ 17,736 $ – $ 47,682