Famous Footwear 2012 Annual Report Download - page 81
Download and view the complete annual report
Please find page 81 of the 2012 Famous Footwear annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.2012 BROWN SHOE COMPANY, INC. FORM 10-K 79
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME
FOR THE FISCAL YEAR ENDED FEBRUARY 2, 2013
($ thousands) Parent Guarantors Non-Guarantors Eliminations Total
Net earnings (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 27,491 $ 65,160 $ 22,792 $ (88,239) $ 27,204
Other comprehensive (loss) income, net of tax:
Foreign currency translation adjustment . . . . . . . . . . . . . – 475 – – 475
Pension and other postretirement benefits adjustments . . . . (8,871) (190) – – (9,061)
Unrealized loss on derivative financial instruments, net of tax . . (49) (353) – – (402)
Net loss from derivatives reclassified into earnings, net of tax . 183 64 – – 247
Other comprehensive loss, net of tax. . . . . . . . . . . . . . . . . . (8,737) (4) – – (8,741)
Comprehensive income (loss) . . . . . . . . . . . . . . . . . . . . . 18,754 65,156 22,792 (88,239) 18,463
Comprehensive loss attributable to noncontrolling interest . . . . . – – (275) – (275)
Comprehensive income (loss) attributable
to Brown Shoe Company, Inc. . . . . . . . . . . . . . . . . . . . $ 18,754 $ 65,156 $ 23,067 $ (88,239) $ 18,738
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE FISCAL YEAR ENDED FEBRUARY 2, 2013
($ thousands) Parent Guarantors Non-Guarantors Eliminations Total
Net cash provided by (used for) operating activities . . . . . . . $ 53,628 $ 110,422 $ 33,887 $ – $ 197,937
Investing activities
Purchases of property and equipment . . . . . . . . . . . . . . . (10,132) (43,711) (1,958) – (55,801)
Capitalized software . . . . . . . . . . . . . . . . . . . . . . . . . (7,925) – (3) – (7,928)
Acquisition cost. . . . . . . . . . . . . . . . . . . . . . . . . . . . – (5,000) – – (5,000)
Net cash used for investing activities. . . . . . . . . . . . . . . . (18,057) (48,711) (1,961) – (68,729)
Financing activities
Borrowings under revolving credit agreement . . . . . . . . . . 805,000 – – – 805,000
Repayments under revolving credit agreement . . . . . . . . . . (901,000) – – – (901,000)
Intercompany financing . . . . . . . . . . . . . . . . . . . . . . . 77,582 (64,083) (13,499) – –
Dividends paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . (12,011) – – – (12,011)
Issuance of common stock under share-based plans, net . . . . (1,700) – – – (1,700)
Tax benefit related to share-based plans. . . . . . . . . . . . . . 944 – – – 944
Net cash used for financing activities. . . . . . . . . . . . . . . . (31,185) (64,083) (13,499) – (108,767)
Eect of exchange rate changes on cash and cash equivalents . – 100 – – 100
Increase (decrease) in cash and cash equivalents . . . . . . . . . 4,386 (2,272) 18,427 – 20,541
Cash and cash equivalents at beginning of period . . . . . . . . (4,386) 34,332 17,736 – 47,682
Cash and cash equivalents at end of period . . . . . . . . . . . . $ – $ 32,060 $ 36,163 $ – $ 68,223
CONDENSED CONSOLIDATING BALANCE SHEET
AS OF JANUARY 28, 2012
($ thousands) Parent Guarantors Non-Guarantors Eliminations Total
Assets
Current assets:
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . $ (4,386) $ 34,332 $ 17,736 $ – $ 47,682
Receivables. . . . . . . . . . . . . . . . . . . . . . . . . . . . 78,129 24,082 51,811 – 154,022
Inventories . . . . . . . . . . . . . . . . . . . . . . . . . . . . 129,776 418,264 13,757 – 561,797
Prepaid expenses and other current assets . . . . . . . . . . 35,625 14,685 1,327 – 51,637
Total current assets. . . . . . . . . . . . . . . . . . . . . . . . . . 239,144 491,363 84,631 – 815,138
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . 115,515 23,844 918 – 140,277
Goodwill and intangible assets, net . . . . . . . . . . . . . . 47,765 16,160 76,665 – 140,590
Property and equipment, net . . . . . . . . . . . . . . . . . . 23,621 97,887 9,963 – 131,471
Investment in subsidiaries . . . . . . . . . . . . . . . . . . . 813,602 68,057 – (881,659) –
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 1,239,647 $ 697,311 $ 172,177 $ (881,659) $ 1,227,476
Liabilities and Equity
Current liabilities:
Borrowings under revolving credit agreement . . . . . . . . $ 201,000 $ – $ – $ – $ 201,000
Trade accounts payable . . . . . . . . . . . . . . . . . . . . . 49,238 92,431 48,942 – 190,611
Other accrued expenses . . . . . . . . . . . . . . . . . . . . 60,079 65,676 7,214 – 132,969
Total current liabilities . . . . . . . . . . . . . . . . . . . . . . . . 310,317 158,107 56,156 – 524,580
Other liabilities:
Long-term debt . . . . . . . . . . . . . . . . . . . . . . . . . 198,633 – – – 198,633
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . 29,702 46,717 14,128 – 90,547
Intercompany payable (receivable) . . . . . . . . . . . . . . 288,326 (321,11 5) 32,789 – –
Total other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . 516,661 (274,398) 46,917 – 289,180
Equity:
Brown Shoe Company, Inc. shareholders’ equity . . . . . . . 412,669 813,602 68,057 (881,659) 412,669
Noncontrolling interests. . . . . . . . . . . . . . . . . . . . . – – 1,047 – 1,047
Total equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 412,669 813,602 69,104 (881,659) 413,716
Total liabilities and equity . . . . . . . . . . . . . . . . . . . . . . $ 1,239,647 $ 697,311 $ 172,177 $ (881,659) $ 1,227,476