Jamba Juice 2007 Annual Report Download - page 58
Download and view the complete annual report
Please find page 58 of the 2007 Jamba Juice annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.Table of Contents
Cash provided by (used in) operating activities:
Net income (loss) $(59,026) $297 $3,296
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating
activities:
Depreciation and amortization 1,878 — —
Loss on store closures and disposals 587 — —
Stock-based compensation 426 — —
Jambacard breakage income (305) — —
Deferred rent and other 333 — —
Deferred income taxes (2,837) (42) —
(Gain) loss on derivative liabilities 57,383 (173) (2,125)
Changes in operating assets and liabilities:
Receivables, net (1,890) — —
Inventories 406 — —
Prepaid expenses and other current assets 2,864 3 (57)
Other long-term assets (2,851) — —
Accounts payable (520) — 1
Accrued compensation and benefits 481 — —
Accrued store value cards 5,187 — —
Litigation settlement payable 83 — —
Accrued expenses and other liabilities (2,909) 3 84
Deferred franchise revenue 5 — —
Income taxes payable — 4 85
Cash provided by operating activities (705) 92 1,284
Cash provided by (used in) investing activities:
Capital expenditures (4,772) — —
Cash paid in acquisitions, net of cash acquired (245,350) — —
Cash in trust 128,266 — —
Cash contribution (20) (92) (128,174)
Cash used in investing activities (121,876) (92) (128,174)
Cash provided by (used in) financing activities:
Payments on debt facility (15,875) — —
Cash from private placement and exercise of warrants 224,858 — —
Proceeds from notes payable, stockholders — — 160
Payment of notes payable, stockholders — — (160)
Proceeds from sale of stock — — 29
Gross proceeds of public offering — — 120,000
Payments of costs of public offering — — (9,082)
Gross proceeds of over-allotment option offering — — 18,000
Payments of costs of over-allotment option offering — — (1,080)
Cash provided by financing activities 208,983 — 127,867
Net increase in cash and equivalents 86,402 — 977
Cash and equivalents at beginning of period 977 977 —
Cash and equivalents at end of period $87,379 $977 $977
Noncash financing transactions:
Reclassification of deferred tax asset to prepaid income tax $4,533 $ — $ —
Fair value of options and warrants assumed in connection with the Merger $4,269 $ — $ —
See Notes to Consolidated Financial Statements.
58