Jamba Juice 2007 Annual Report Download - page 58

Download and view the complete annual report

Please find page 58 of the 2007 Jamba Juice annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 212

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147
  • 148
  • 149
  • 150
  • 151
  • 152
  • 153
  • 154
  • 155
  • 156
  • 157
  • 158
  • 159
  • 160
  • 161
  • 162
  • 163
  • 164
  • 165
  • 166
  • 167
  • 168
  • 169
  • 170
  • 171
  • 172
  • 173
  • 174
  • 175
  • 176
  • 177
  • 178
  • 179
  • 180
  • 181
  • 182
  • 183
  • 184
  • 185
  • 186
  • 187
  • 188
  • 189
  • 190
  • 191
  • 192
  • 193
  • 194
  • 195
  • 196
  • 197
  • 198
  • 199
  • 200
  • 201
  • 202
  • 203
  • 204
  • 205
  • 206
  • 207
  • 208
  • 209
  • 210
  • 211
  • 212

Table of Contents















Cash provided by (used in) operating activities:
Net income (loss) $(59,026) $297 $3,296
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating
activities:
Depreciation and amortization 1,878
Loss on store closures and disposals 587
Stock-based compensation 426
Jambacard breakage income (305)
Deferred rent and other 333
Deferred income taxes (2,837) (42)
(Gain) loss on derivative liabilities 57,383 (173) (2,125)
Changes in operating assets and liabilities:
Receivables, net (1,890)
Inventories 406
Prepaid expenses and other current assets 2,864 3 (57)
Other long-term assets (2,851)
Accounts payable (520) 1
Accrued compensation and benefits 481
Accrued store value cards 5,187
Litigation settlement payable 83
Accrued expenses and other liabilities (2,909) 3 84
Deferred franchise revenue 5
Income taxes payable 4 85
Cash provided by operating activities (705) 92 1,284
Cash provided by (used in) investing activities:
Capital expenditures (4,772)
Cash paid in acquisitions, net of cash acquired (245,350)
Cash in trust 128,266
Cash contribution (20) (92) (128,174)
Cash used in investing activities (121,876) (92) (128,174)
Cash provided by (used in) financing activities:
Payments on debt facility (15,875)
Cash from private placement and exercise of warrants 224,858
Proceeds from notes payable, stockholders 160
Payment of notes payable, stockholders (160)
Proceeds from sale of stock 29
Gross proceeds of public offering 120,000
Payments of costs of public offering (9,082)
Gross proceeds of over-allotment option offering 18,000
Payments of costs of over-allotment option offering (1,080)
Cash provided by financing activities 208,983 127,867
Net increase in cash and equivalents 86,402 977
Cash and equivalents at beginning of period 977 977
Cash and equivalents at end of period $87,379 $977 $977
Noncash financing transactions:
Reclassification of deferred tax asset to prepaid income tax $4,533 $ $
Fair value of options and warrants assumed in connection with the Merger $4,269 $ $
See Notes to Consolidated Financial Statements.
58