Expedia 2015 Annual Report Download - page 116

Download and view the complete annual report

Please find page 116 of the 2015 Expedia annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 147

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147

Goodwill. The following table presents the changes in goodwill by reportable segment:
Core OTA trivago Egencia HomeAway eLong Total
(In thousands)
Balance as of January 1, 2014 $2,781,296 $633,436 $194,651 $ — $ 54,291 $3,663,674
Additions 402,752 1,045 — — 14,611 418,408
Foreign exchange translation (50,553) (41,062) (38,327) — 3,761 (126,181)
Balance as of December 31, 2014 3,133,495 593,419 156,324 — 72,663 3,955,901
Additions 1,633,711 6,241 — 2,602,712 469 4,243,133
Deductions — — — — (72,693) (72,693)
Foreign exchange translation (49,835) (60,083) (23,043) — (439) (133,400)
Balance as of December 31, 2015 $4,717,371 $539,577 $133,281 $2,602,712 $ — $7,992,941
In 2015 and 2014, the additions to goodwill relate primarily to our acquisitions as described in Note 3 —
Acquisitions and Other Investments.
As of December 31, 2015 and 2014, accumulated goodwill impairment losses in total were $2.5 billion,
which was associated with our Core OTA segment.
Indefinite-lived Intangible Assets. Our indefinite-lived intangible assets relate principally to trade names and
trademarks acquired in various acquisitions.
Intangible Assets with Definite Lives. The following table presents the components of our intangible assets
with definite lives as of December 31, 2015 and 2014:
December 31, 2015 December 31, 2014
Cost
Accumulated
Amortization Net Cost
Accumulated
Amortization Net
(In thousands)
Supplier relationships $ 655,414 $(223,666) $ 431,748 $ 357,022 $(200,257) $156,765
Technology 490,584 (258,261) 232,323 257,045 (216,841) 40,204
Customer relationships 613,277 (73,248) 540,029 110,302 (29,225) 81,077
Domain names 115,102 (34,758) 80,344 51,592 (28,630) 22,962
Other 446,788 (397,132) 49,656 404,441 (392,000) 12,441
Total $2,321,165 $(987,065) $1,334,100 $1,180,402 $(866,953) $313,449
Amortization expense was $164 million, $80 million and $72 million for the years ended December 31,
2015, 2014 and 2013. The estimated future amortization expense related to intangible assets with definite lives as
of December 31, 2015, assuming no subsequent impairment of the underlying assets, is as follows, in thousands:
2016 $ 317,909
2017 260,127
2018 247,729
2019 147,768
2020 113,183
2021 and thereafter 247,384
Total $1,334,100
F-31