Expedia 2007 Annual Report Download - page 109

Download and view the complete annual report

Please find page 109 of the 2007 Expedia annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 120

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120

CONDENSED COMBINING STATEMENT OF INCOME
Year Ended December 31, 2005
Parent
Guarantor
Subsidiaries
Non-Guarantor
Subsidiaries Eliminations Consolidated
(In thousands)
Revenue ........................... $ $2,010,788 $320,889 $(212,222) $2,119,455
Cost of revenue ...................... 429,230 53,645 (2,656) 480,219
Gross profit ......................... 1,581,558 267,244 (209,566) 1,639,236
Operating expenses:
Selling and marketing ................ 717,170 208,096 (209,642) 715,624
General and administrative . ........... 211,202 46,099 88 257,389
Technology and content . . . ........... 109,089 21,430 (12) 130,507
Amortization of intangible assets ....... 116,357 9,710 — 126,067
Amortization of non-cash distribution and
marketing ....................... 12,597 — 12,597
Operating income (loss) ................ 415,143 (18,091) — 397,052
Other income (expense):
Equity in pre-tax earnings (losses) of
consolidated subsidiaries . ........... 72,894 (21,239) (51,655)
Interest income from
IAC/InterActiveCorp ............... 40,089 — 40,089
Other, net ......................... (8,678) (15,572) 980 (23,270)
Total other income, net................. 64,216 3,278 980 (51,655) 16,819
Income (loss) before income taxes and
minority interest .................... 64,216 418,421 (17,111) (51,655) 413,871
Provision for income taxes . . . ........... 763 (179,494) (7,246) — (185,977)
Minority interest in (income) loss of
consolidated subsidiaries, net .......... (1,870) 2,706 836
Net income (loss) .................... $64,979 $ 237,057 $ (21,651) $ (51,655) $ 228,730
F-43
Expedia, Inc.
Notes to Consolidated Financial Statements — (Continued)