Discover 2010 Annual Report Download - page 176

Download and view the complete annual report

Please find page 176 of the 2010 Discover annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 185

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147
  • 148
  • 149
  • 150
  • 151
  • 152
  • 153
  • 154
  • 155
  • 156
  • 157
  • 158
  • 159
  • 160
  • 161
  • 162
  • 163
  • 164
  • 165
  • 166
  • 167
  • 168
  • 169
  • 170
  • 171
  • 172
  • 173
  • 174
  • 175
  • 176
  • 177
  • 178
  • 179
  • 180
  • 181
  • 182
  • 183
  • 184
  • 185

Exhibit 12
DISCOVER FINANCIAL SERVICES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
For the Years Ended November 30,
2010 2009 2008 2007 2006
(dollars in millions)
Earnings:
Income from continuing operations before income tax expense .............................. $1,268,859 $2,120,898 $1,657,605 $1,525,714 $1,667,753
Losses from unconsolidated investees .............................................................. 4,143 3,396 3,946 4,279 2,968
Total earnings ............................................................................................... 1,273,002 2,124,294 1,661,551 1,529,993 1,670,721
Fixed Charges(1):
Total interest expense................................................................................... 1,582,988 1,251,285 1,288,004 1,223,271 836,279
Interest factor in rents................................................................................... 4,740 4,383 4,777 3,489 2,947
Preferred stock requirements ......................................................................... 39,488 72,890 0 0 0
Total fixed charges......................................................................................... 1,627,216 1,328,558 1,292,781 1,226,760 839,226
Earnings from continuing operations before income tax expense and fixed charges... $2,900,218 $3,452,852 $2,954,332 $2,756,753 $2,509,947
Ratio of earnings to fixed charges.................................................................... 1.8 2.6 2.3 2.2 3.0
(1) Fixed charges are the sum of interest expense, amortized premiums, discounts and capitalized expenses related to indebtedness, an estimate of interest within rental expense and preference
security dividend requirements.