Airtel 2015 Annual Report Download - page 307

Bharti Airtel Limited
NotesWRFRQVROLGDWHGnjQDQFLDOVWDWHPHQWV
305
Consolidated Financial Statements (IFRS)
02-39 | Corporate Overview Financial Statements40-125 | Statutory Reports
126-355
 'XULQJ WKH \HDUV HQGHG 0DUFK   DQG 0DUFK
WKH*URXSKDVFDSLWDOLVHGERUURZLQJFRVWRI
`0QDQG0QUHVSHFWLYHO\
 7KH *URXS KDV WDNHQ ERUURZLQJV IURP EDQNV DQG
njQDQFLDO LQVWLWXWLRQV ZKLFK FDUU\ FKDUJH RYHU FHUWDLQ
RIWKHDERYHDVVHWVUHIHU1RWHIRUGHWDLOVWRZDUGV
security and pledge).
 :HLJKWHG DYHUDJH UHPDLQLQJ DPRUWLVDWLRQ SHULRG RI
OLFHQVHDV RI0DUFK  DQG0DUFK LV
\HDUVDQG\HDUVUHVSHFWLYHO\
 ,PSDLUPHQW5HYLHZV
 7KH *URXS WHVWV JRRGZLOO IRU LPSDLUPHQW DQQXDOO\
RQ 'HFHPEHU  DQG ZKHQHYHU WKHUH DUH LQGLFDWRUV
RI LPSDLUPHQW UHIHU 1RWH  ,PSDLUPHQW WHVWLQJ LV
SHUIRUPHG DW WKH OHYHO RI HDFK &DVK *HQHUDWLQJ 8QLW
Š&*8š RU JURXSV RI &*8V H[SHFWHG WR EHQHnjW IURP
DFTXLVLWLRQUHODWHGV\QHUJLHVDQGUHSUHVHQWWKHORZHVW
OHYHOZLWKLQWKHHQWLW\DWZKLFKWKHJRRGZLOOLVPRQLWRUHG
IRULQWHUQDOPDQDJHPHQWSXUSRVHVZLWKLQDQRSHUDWLQJ
VHJPHQW7KHLPSDLUPHQWDVVHVVPHQWLVEDVHGRQYDOXH
LQXVHFDOFXODWLRQVH[FHSWLQFDVHRI0RELOH6HUYLFHVŞ
%DQJODGHVK ZKHUH IDLUYDOXH OHVV FRVW WR VHOO LV XVHG
LQYLHZRI WKH LPSHQGLQJPHUJHU RI$LUWHO %DQJODGHVK
/LPLWHGZLWK5REL$[LDWD/LPLWHGUHIHU1RWHF
 'XULQJ WKH \HDU WKH WHVWLQJ GLG QRW UHVXOW LQ DQ\
LPSDLUPHQWLQWKHFDUU\LQJDPRXQWRIJRRGZLOO
 7KHFDUU\LQJDPRXQWRIJRRGZLOOKDVEHHQDOORFDWHGWR
WKHIROORZLQJ&*8*URXSRI&*8V
(` Millions)
Particulars
As of
March
31, 2016
As of
March
31, 2015
Mobile Services - India  
Mobile Services -
Bangladesh
 
Airtel business  
Mobile Services - Africa  
Telemedia Services 344 344
Total 428,381 414,823
 7KH PHDVXUHPHQW RI WKH IDLU YDOXH OHVV FRVW WR VHOO
LQ FDVH RI 0RELOH 6HUYLFHV Ş %DQJODGHVK KDV EHHQ
GHWHUPLQHGEDVHGRQWKHIDLUYDOXHRIVWDNHEDVLV
year plan) to be received by the Group in the merged
HQWLW\LHFRPELQHGHQWLW\DIWHUPHUJHURI5REL$[LDWD
/LPLWHGDQG$LUWHO%DQJODGHVK/LPLWHGLQFRQVLGHUDWLRQ
RIFRQWULEXWLRQWRPHUJHGHQWLW\7KHPHDVXUHPHQWRIDOO
other cash generating units’ value in use is determined
EDVHG RQ WHQ \HDU njQDQFLDO SODQV SODQQLQJ SHULRG
that have been approved by management and are
DOVR XVHG IRU LQWHUQDO SXUSRVHV 7KH SODQQLQJ KRUL]RQ
UHǍHFWVWKHDVVXPSWLRQVIRUVKRUWWRPLGWHUPPDUNHW
GHYHORSPHQWV&DVKǍRZVEH\RQGWKHSODQQLQJSHULRG
DUH H[WUDSRODWHG XVLQJ DSSURSULDWH WHUPLQDO JURZWK
UDWHV 7KH WHUPLQDO JURZWK UDWHV XVHG GR QRW H[FHHG
WKH ORQJ WHUP DYHUDJH JURZWK UDWHV RI WKH UHVSHFWLYH
LQGXVWU\ DQG FRXQWU\ LQ ZKLFK WKH HQWLW\ RSHUDWHV
DQGDUHFRQVLVWHQWZLWKIRUHFDVWVLQFOXGHGLQLQGXVWU\
reports.
Key assumptions used in value-in-use calculations
 2SHUDWLQJ PDUJLQV (DUQLQJV EHIRUH LQWHUHVW DQG
taxes)
 'LVFRXQWUDWH
 *URZWKUDWHV
Capital expenditures
Operating margins: Operating margins have been
HVWLPDWHGEDVHGRQSDVWH[SHULHQFHDIWHUFRQVLGHULQJ
LQFUHPHQWDOUHYHQXHDULVLQJRXWRIDGRSWLRQRIYDOXHG
DGGHG DQG GDWD VHUYLFHV IURP WKH H[LVWLQJ DQG QHZ
FXVWRPHUV WKRXJK WKHVH EHQHnjWV DUH SDUWLDOO\ RNjVHW
E\ GHFOLQH LQ WDULNjV LQ D K\SHU FRPSHWLWLYH VFHQDULR
0DUJLQVZLOOEHSRVLWLYHO\LPSDFWHGIURPWKHHǎFLHQFLHV
DQGLQLWLDWLYHVGULYHQE\WKH&RPSDQ\DWWKHVDPHWLPH
IDFWRUVOLNHKLJKHUFKXUQLQFUHDVHGFRVWRIRSHUDWLRQV
may impact the margins negatively.
Discount rate: 'LVFRXQW UDWH UHǍHFWV WKH FXUUHQW
PDUNHW DVVHVVPHQW RI WKH ULVNV VSHFLnjF WR D &*8 RU
JURXSRI&*8V7KHGLVFRXQWUDWHLVHVWLPDWHGEDVHGRQ
WKHZHLJKWHGDYHUDJHFRVWRIFDSLWDOIRUUHVSHFWLYH&*8
RU JURXS RI &*8V 3UHWD[ GLVFRXQW UDWH XVHG UDQJHG
IURPWRKLJKHUUDWHXVHGIRU&*8JURXS
Š0RELOH6HUYLFHVŞ$IULFDšIRUWKH\HDUHQGHG0DUFK
 DQG UDQJHG IURP  WR  KLJKHU UDWH
XVHGIRU&*8JURXSŠ0RELOH6HUYLFHVŞ$IULFDšIRUWKH
\HDUHQGHG0DUFK
*URZWKUDWHV7KHJURZWKUDWHVXVHGDUHLQOLQHZLWK
WKHORQJ WHUP DYHUDJHJURZWK UDWHVRIWKHUHVSHFWLYH
LQGXVWU\DQGFRXQWU\LQZKLFKWKHHQWLW\RSHUDWHVDQG
DUHFRQVLVWHQWZLWKWKHIRUHFDVWVLQFOXGHGLQWKHLQGXVWU\
UHSRUWV7KHDYHUDJHJURZWKUDWHVXVHGLQH[WUDSRODWLQJ
FDVK ǍRZV EH\RQG WKH SODQQLQJ SHULRG UDQJHG IURP
WRKLJKHUUDWHXVHGIRU&*8JURXSŠ0RELOH
6HUYLFHV Ş$IULFDš&*8IRUWKH\HDUHQGHG 0DUFK
DQGUDQJHGIURPWRKLJKHUUDWHXVHG
IRU&*8JURXSŠ0RELOH6HUYLFHVŞ%DQJODGHVKš&*8IRU
WKH\HDUHQGHG0DUFK
Capital expenditures:  7KH FDVK ǍRZ IRUHFDVWV RI
capital expenditure are based on past experience
FRXSOHG ZLWK DGGLWLRQDO FDSLWDO H[SHQGLWXUH UHTXLUHG
IRUUROORXWRILQFUHPHQWDOFRYHUDJHUHTXLUHPHQWVDQG
to provide enhanced voice and data services adjusted
ZKHUHDSSOLFDEOHIRUWKHLPSDFWRISURSRVHGGLYHVWPHQW
RIWRZHUVLQ$IULFD
Sensitivity to changes in assumptions
 :LWK UHJDUG WR WKH DVVHVVPHQW RI YDOXHLQXVH IRU
0RELOH6HUYLFHVŞ,QGLD7HOHPHGLD6HUYLFHVDQG$LUWHO
%XVLQHVV DQG IDLU YDOXH OHVV FRVW WR VHOO LQ 0RELOH
6HUYLFHVŞ%DQJODGHVKQRUHDVRQDEO\SRVVLEOHFKDQJH
LQ DQ\ RI WKH DERYH NH\ DVVXPSWLRQV ZRXOG FDXVH
WKH FDUU\LQJ DPRXQW RI WKHVH XQLWV WR H[FHHG WKHLU
UHFRYHUDEOHDPRXQW)RU0RELOH6HUYLFHV$IULFD&*8
group, the recoverable amount exceeds the carrying
DPRXQW E\ DSSUR[LPDWHO\  DV RI 'HFHPEHU 