Airtel 2015 Annual Report Download - page 299

Bharti Airtel Limited
NotesWRFRQVROLGDWHGnjQDQFLDOVWDWHPHQWV
297
Consolidated Financial Statements (IFRS)
02-39 | Corporate Overview Financial Statements40-125 | Statutory Reports
126-355
7KHIDLUYDOXHRIRSWLRQVJUDQWHGZDVHVWLPDWHGRQWKHGDWHRIJUDQWDQGDWHDFKUHSRUWLQJGDWHIRUFDVKVHWWOHGVKDUHEDVHG
RSWLRQVXVLQJWKH%ODFN6FKROHV/DWWLFH0RQWH&DUOR6LPXODWLRQYDOXDWLRQPRGHOZLWKWKHIROORZLQJDVVXPSWLRQV
Particulars Year ended
March 31, 2016
Year ended
March 31, 2015
Risk free interest rates 6.86% to 7.87% 7.64% to 8.65%
Expected life 4 to 60 months 10 to 72 months
9RODWLOLW\ 26.63% to 37.23% 27.36% to 32.59%
Dividend yield 0.54% to 1.44% 0.46% to 0.6%
Wtd average share price on measurement date exluding Infratel (`) 350.9 to 411.7 373.7 to 393.9
Wtd average exercise price on measurement date exluding Infratel (`) 0 to 5 0 to 5
Wtd average share price on measurement date - Infratel (`)497.00 378.00
Wtd average exercise price on measurement date - Infratel (`)10.00 -
7KHH[SHFWHGOLIHRIWKHVKDUHRSWLRQLVEDVHGRQKLVWRULFDO
GDWDFXUUHQWH[SHFWDWLRQDQGQRWQHFHVVDULO\LQGLFDWLYHRI
H[HUFLVHSDWWHUQWKDWPD\RFFXU7KHYRODWLOLW\RIWKHRSWLRQV
LVEDVHGRQ WKH KLVWRULFDOYRODWLOLW\RI WKH VKDUH SULFHVLQFH
the respective entity’s equity shares became publicly traded.
%KDUWL,QIUDWHO/LPLWHGWKHVXEVLGLDU\RIWKH&RPSDQ\KDVLVVXHG
IUHVK HTXLW\ VKDUHV WR LWV HPSOR\HHV XQGHU WKH HTXLW\ VHWWOHG
VKDUHEDVHGFRPSHQVDWLRQSODQDQGKDVUHFHLYHGDQDPRXQWRI
`0Q0DUFK`0QUHVXOWLQJLQLQFUHDVHLQWKH
KROGLQJRIQRQFRQWUROOLQJVKDUHKROGHUVE\
9. Other Expenses
 2WKHUH[SHQVHVFRPSULVHUHJXODWRU\OHYLHVDSSOLFDEOHWRnjQDQFHLQFRPHLQVRPHRIWKHJHRJUDSKLHV
10. Depreciation and Amortisation
(` Millions)
Particulars Notes Year ended
March 31, 2016
Year ended
March 31, 2015
Depreciation 14  
Amortisation 15  
Total 174,498 155,311