PBF Energy 2013 Annual Report Download - page 104

Download and view the complete annual report

Please find page 104 of the 2013 PBF Energy annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 172

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147
  • 148
  • 149
  • 150
  • 151
  • 152
  • 153
  • 154
  • 155
  • 156
  • 157
  • 158
  • 159
  • 160
  • 161
  • 162
  • 163
  • 164
  • 165
  • 166
  • 167
  • 168
  • 169
  • 170
  • 171
  • 172

See notes to consolidated financial statements.
F- 8
PBF ENERGY INC.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(COMBINED AND CONSOLIDATED WITH PBF ENERGY COMPANY LLC AND SUBSIDIARIES)
(IN THOUSANDS, EXCEPT SHARE DATA)
PBF Energy Inc. Stockholders’ Equity
Class A
Common Stock
Class B
Common Stock Additional
Paid-in
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Loss
Former
Controlling
Interest
Equity
Noncontrolling
Interest
Total
Equity
Shares Amount Shares Amount
Balance, January 1, 2011 $ $ $ $ $ (1,049) $ 459,710 $ $ 458,661
Comprehensive income — — — — (1,327) 242,671 241,344
Member capital contributions — — — — 408,397 408,397
Stock based compensation — — — — 2,516 2,516
Balance, December 31, 2011 — — — — (2,376) 1,113,294 1,110,918
Comprehensive income — — — — 1,956 (6,565) 792,076 10,005 797,472
Exercise of PBF Energy
Company LLC warrants and
options — — — — 13,107 13,107
Distributions to former
controlling interest holders — — — — (160,965) (160,965)
Stock based compensation — — — — 88 2,866 2,954
Issuance of Class B common
stock — — 39 —
Sale of Class A common
stock in initial public
offering, net of $42,109 in
issuance costs and
underwriters’ discount 23,567,686 24 — 570,627 — 570,651
Purchase PBF Energy
Company LLC units from
former controlling interest
holders — — — — (570,650) (510) — (571,160)
Record deferred tax assets
and liabilities and tax
receivable agreement
obligation — (39,432) — (39,432)
Record initial allocation of
non-controlling interest upon
completion of initial public
offering — — — — 457,202 8,689 (1,759,868) 1,293,977
Exchange of PBF Energy
Company LLC Series A
Units for Class A common
stock 3,535 2 — — — —
Noncontrolling Interest ———— — 191 (191)—
Balance, December 31, 2012 23,571,221 24 41 — 417,835 1,956 (61) 1,303,791 1,723,545
Comprehensive income — — — — 39,540 (5,597) 174,545 208,488
Exercise of PBF Energy
Company LLC warrants and
options — — — — 1,757 1,757
Distributions to PBF Energy
Company LLC members — — — — — (157,745) (157,745)
Stock based compensation 60,392 — 2,444 1,309 3,753
Dividends — — — — (37,917) (37,917)
Record effect of Secondary
Offering on deferred tax
assets and liabilities and tax
receivable agreement
obligation — (26,625) — (26,625)
Effects of Secondary
Offering 15,950,000 16 — 263,845 (3,600) (260,261)
Exchange of PBF Energy
Company LLC Series A
Units for Class A common
stock 83,860 (1) — — — —
Noncontrolling Interest — — — — 2,270 (2,270)
Balance, December 31, 2013 39,665,473 $ 40 40 $ — $ 657,499 $ 3,579 $ (6,988) $ — $ 1,061,126 $1,715,256