Alcoa 2009 Annual Report Download - page 167

Download and view the complete annual report

Please find page 167 of the 2009 Alcoa annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 178

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147
  • 148
  • 149
  • 150
  • 151
  • 152
  • 153
  • 154
  • 155
  • 156
  • 157
  • 158
  • 159
  • 160
  • 161
  • 162
  • 163
  • 164
  • 165
  • 166
  • 167
  • 168
  • 169
  • 170
  • 171
  • 172
  • 173
  • 174
  • 175
  • 176
  • 177
  • 178

Exhibit 12
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
FOR THE YEAR ENDED DECEMBER 31,
(in millions, except ratios)
2009 2008 2007 2006 2005
Earnings:
(Loss) income from continuing operations before income taxes $(1,498) $ 792 $4,802 $3,515 $2,008
Noncontrolling interests’ share of earnings of majority-owned
subsidiaries without fixed charges —————
Equity income (17) (130) (168) (127) (66)
Fixed charges added to earnings 508 452 454 436 378
Distributed income of less than 50 percent-owned persons 56 81 51 37 40
Amortization of capitalized interest:
Consolidated 30 26 21 21 25
Proportionate share of 50 percent-owned persons —————
Total earnings $ (921) $1,221 $5,160 $3,882 $2,385
Fixed Charges:
Interest expense:
Consolidated $ 470 $ 407 $ 401 $ 384 $ 334
Proportionate share of 50 percent-owned persons 1353
470 408 404 389 337
Amount representative of the interest factor in rents:
Consolidated 38 43 48 45 39
Proportionate share of 50 percent-owned persons 1222
38 44 50 47 41
Fixed charges added to earnings 508 452 454 436 378
Interest capitalized:
Consolidated 165 167 199 128 58
Proportionate share of 50 percent-owned persons 2 4 2
165 169 203 130 58
Preferred stock dividend requirements of majority-owned
subsidiaries —————
Total fixed charges $ 673 $ 621 $ 657 $ 566 $ 436
Ratio of earnings to fixed charges (A) 2.0 7.9 6.9 5.5
(A) For the year ended December 31, 2009, there was a deficiency of earnings to cover the fixed charges of $1,594.
159