iRobot 2009 Annual Report Download - page 96

Download and view the complete annual report

Please find page 96 of the 2009 iRobot annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 132

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132

iROBOT CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
January 2,
2010
December 27,
2008
December 29,
2007
Fiscal Year Ended
(In thousands)
Cash flows from operating activities:
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 3,330 $ 756 $ 9,060
Adjustments to reconcile net income to net cash provided by (used in)
operating activities:
Depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8,074 7,029 5,311
Loss on disposal of property and equipment. . . . . . . . . . . . . . . . . . . . . . . . 202 231 48
Stock based compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7,562 5,939 4,711
In-process research and development relating to acquisition of Nekton
Research LLC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 200
Benefit from deferred tax assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (3,317) (1,967) (10,198)
Non-cash director deferred compensation. . . . . . . . . . . . . . . . . . . . . . . . . . 132 95 111
Changes in operating assets and liabilities — (use) source
Accounts receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 759 12,221 (19,171)
Unbilled revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 183 230 (283)
Inventory . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,154 10,662 (24,332)
Other current assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (816) (1,042) 595
Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11,015 (25,350) 17,012
Accrued expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,385 3,002 967
Accrued compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7,132 1,634 (624)
Deferred revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,276 1,026 1,121
Long-term liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (430) 4,444
Net cash provided by (used in) operating activities . . . . . . . . . . . . . . . . . . . 40,641 19,110 (15,672)
Cash flows from investing activities:
Additions of property and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . (5,038) (14,817) (10,352)
Purchase of Nekton Research, LLC, net of cash received. . . . . . . . . . . . . . . (2,500) (9,743)
Change in other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (2,500)
Purchase of investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (5,000) (29,997) (52,950)
Sales of investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 46,547 101,200
Net cash provided by (used in) investing activities . . . . . . . . . . . . . . . . . . . (12,538) (8,010) 35,398
Cash flows from financing activities:
Borrowings under revolving line of credit . . . . . . . . . . . . . . . . . . . . . . . . . 5,500
Repayment of borrowings under revolving credit line . . . . . . . . . . . . . . . . . (5,500)
Income tax withholding payment associated with stock option exercise . . . . . (1,588)
Income tax withholding payment associated with restricted stock vesting . . . (76)
Proceeds from stock option exercises . . . . . . . . . . . . . . . . . . . . . . . . . . . . 738 1,011 1,388
Tax benefit of excess stock based compensation deductions . . . . . . . . . . . . . 2,239 2,006 1,626
Net cash provided by financing activities . . . . . . . . . . . . . . . . . . . . . . . . . . 2,901 3,017 1,426
Net increase in cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . 31,004 14,117 21,152
Cash and cash equivalents, at beginning of period . . . . . . . . . . . . . . . . . . . 40,852 26,735 5,583
Cash and cash equivalents, at end of period . . . . . . . . . . . . . . . . . . . . . . . . $ 71,856 $ 40,852 $ 26,735
Supplemental disclosure of cash flow information
Cash paid for interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ $ 60 $ 41
Cash paid for income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 1,127 $ 89 $ 140
Supplemental disclosure of noncash investing and financing activities (in thousands)
During 2009, 2008 and 2007, the Company transferred $2,318, $893 and $1,509 respectively, of inventory to
property and equipment.
See accompanying Notes to Consolidated Financial Statements
62