Express 2011 Annual Report Download - page 90

Download and view the complete annual report

Please find page 90 of the 2011 Express annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 112

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112

EXPRESS, INC.
CONDENSED CONSOLIDATING BALANCE SHEET
(Amounts in thousands)
January 28, 2012
Express, Inc.
Subsidiary
Issuers
Guarantor
Subsidiaries
Other
Subsidiaries Eliminations
Consolidated
Total
Assets
Current assets
Cash and cash equivalents ..... $ 1,575 $149,237 $ $ 1,550 $ $152,362
Receivables, net ............. 7,439 — 1,588 9,027
Inventories ................. 206,507 2,447 — 208,954
Prepaid minimum rent ........ 22,985 476 — 23,461
Intercompany loan receivable . . 12,684 (12,684)
Intercompany receivable ...... 26,570 5,862 (32,432)
Other ..................... 18,228 4 — 18,232
Total current assets .................. 1,575 417,080 26,570 11,927 (45,116) 412,036
Property and equipment, net ........... 218,701 8,605 — 227,306
Tradename/domain name .............. 197,509 — 197,509
Investment in subsidiary .............. 277,920 127 272,135 (550,182)
Deferred tax asset .................... 852 11,610 — 12,462
Other assets ........................ 12,882 4 — 12,886
Total assets ......................... $280,347 $857,909 $26,570 $292,671 $(595,298) $862,199
Liabilities and stockholders’ equity
Current liabilities
Accounts payable ............ $ $133,061 $ $ 618 $ $133,679
Deferred revenue ............ 4,493 23,141 50 27,684
Accrued bonus .............. 14,671 18 — 14,689
Accrued expenses ............ (800) 108,422 1,539 109,161
Accounts payable and accrued
expenses—related parties . . . 5,997 5,997
Intercompany payable ........ 32,432 — (32,432)
Intercompany loan payable .... 12,684 (12,684)
Total current liabilities ................ (800) 299,076 23,141 14,909 (45,116) 291,210
Long-term debt ...................... 198,539 — 198,539
Other long-term liabilities ............. 88,159 3,144 — 91,303
Total liabilities ...................... (800) 585,774 23,141 18,053 (45,116) 581,052
Commitments and Contingencies
(Note 15)
Total stockholders’ equity ............. 281,147 272,135 3,429 274,618 (550,182) 281,147
Total liabilities and stockholders’
equity ........................... $280,347 $857,909 $26,570 $292,671 $(595,298) $862,199
82