Express Scripts 2014 Annual Report Download - page 98

Download and view the complete annual report

Please find page 98 of the 2014 Express Scripts annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 116

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116

Express Scripts 2014 Annual Report
96
Condensed Consolidating Statement of Operations
(in millions)
Express
Scripts
Holding
Company
Express
Scripts, Inc.
Medco
Health
Solutions,
Inc. Guarantors
Non-
Guarantors Eliminations Consolidated
For the year ended December 31, 2014
Revenues $—$37,932.2 $36,342.6 $29,591.6 $2,104.1 $(5,083.4) $ 100,887.1
Operatingexpenses — 36,105.3 36,051.3 28,428.0 1,783.5 (5,083.4)97,284.7
Operatingincome — 1,826.9 291.3 1,163.6 320.6 — 3,602.4
Other(expense)income:
Interest(expense)incomeandother,
net (429.2)(64.9)(39.9)7.9 (10.1)— (536.2)
Intercompanyinterestincome
(expense) 429.2 (214.6)— (214.6)— — —
Otherexpense,net — (279.5)(39.9)(206.7)(10.1)— (536.2)
Incomebeforeincometaxes — 1,547.4 251.4 956.9 310.5 — 3,066.2
Provision(benefit)forincometaxes 122.9 526.1 (17.1)379.4 19.9 — 1,031.2
Netincome(loss)fromcontinuing
operations (122.9)1,021.3 268.5 577.5 290.6 — 2,035.0
Equityinearnings(loss)of
subsidiaries 2,130.5 1,744.7 (904.0)— — (2,971.2)—
Netincome(loss) $2,007.6 $2,766.0 $(635.5) $ 577.5 $290.6 $(2,971.2) $ 2,035.0
Less:Netincomeattributabletonon-
controllinginterest — — — — 27.4 — 27.4
Netincome(loss)attributableto
ExpressScripts 2,007.6 2,766.0 (635.5)577.5 263.2 (2,971.2)2,007.6
Othercomprehensiveloss (9.6)(9.6)— — (9.6)19.2 (9.6)
Comprehensiveincome(loss)
attributabletoExpressScripts $1,998.0 $2,756.4 $(635.5) $ 577.5 $253.6 $(2,952.0) $ 1,998.0
For the year ended December 31, 2013
Revenues $—$29,927.9 $52,736.8 $23,273.8 $1,919.0 $(3,758.7) $ 104,098.8
Operatingexpenses — 28,380.5 52,498.3 21,988.0 1,439.0 (3,758.7)100,547.1
Operatingincome — 1,547.4 238.5 1,285.8 480.0 — 3,551.7
Other(expense)income,net (343.9)(148.8)(23.5)5.4 (10.6)— (521.4)
Income(loss)beforeincometaxes (343.9)1,398.6 215.0 1,291.2 469.4 — 3,030.3
Provision(benefit)forincometaxes (124.8)533.0 93.3 470.6 131.9 — 1,104.0
Netincome(loss)fromcontinuing
operations (219.1)865.6 121.7 820.6 337.5 — 1,926.3
Netlossfromdiscontinued
operations,netoftax — — — — (53.6)— (53.6)
Equityinearningsofsubsidiaries 2,063.7 803.5 272.9 — — (3,140.1)—
Netincome $1,844.6 $1,669.1 $394.6 $820.6 $283.9 $(3,140.1) $ 1,872.7
Less:Netincomeattributabletonon-
controllinginterest — — — — 28.1 — 28.1
NetincomeattributabletoExpress
Scripts 1,844.6 1,669.1 394.6 820.6 255.8 (3,140.1)1,844.6
Othercomprehensiveloss (7.2)(7.2)— — (7.2)14.4 (7.2)
Comprehensiveincomeattributable
toExpressScripts $1,837.4 $1,661.9 $394.6 $820.6 $248.6 $(3,125.7) $ 1,837.4
92