Entergy 2014 Annual Report Download - page 84


(QWHUJ\&RUSRUDWLRQDQG6XEVLGLDULHV
1RWHVWR)LQDQFLDO6WDWHPHQWV


SUREDELOLW\ZHLJKWHG XQGLVFRXQWHG QHW FDVK IORZV H[SHFWHG WR EH JHQHUDWHG E\ WKH SODQW DQG UHODWHG
DVVHWV3URMHFWHGQHWFDVKIORZVSULPDULO\GHSHQGRQWKHVWDWXVRIWKHSHQGLQJOHJDODQGVWDWHUHJXODWRU\PDWWHUVDV
ZHOODV SURMHFWLRQV RIIXWXUHUHYHQXHVDQGH[SHQVHVRYHU WKHUHPDLQLQJOLIHRIWKHSODQW3ULRU WRWKHILUVWTXDUWHU
 WKH SUREDELOLW\ZHLJKWHG XQGLVFRXQWHG QHW FDVK IORZV H[FHHGHG WKH FDUU\LQJ YDOXH RI WKH 9HUPRQW <DQNHH
SODQW DQG UHODWHG DVVHWV 7KH GHFOLQH KRZHYHU LQ WKH RYHUDOO HQHUJ\ PDUNHW DQG WKH SURMHFWHG IRUZDUG SULFHV RI
SRZHU DV RI0DUFK  ZKLFK DUHVLJQLILFDQWLQSXWV LQWKH GHWHUPLQDWLRQRI QHW FDVK IORZV UHVXOWHGLQ WKH
SUREDELOLW\ZHLJKWHG XQGLVFRXQWHG IXWXUH FDVK IORZV EHLQJ OHVV WKDQ WKH DVVHW JURXS¶V FDUU\LQJ YDOXH (QWHUJ\
SHUIRUPHG D IDLU YDOXH DQDO\VLV EDVHG RQ WKH LQFRPH DSSURDFK D GLVFRXQWHG FDVK IORZ PHWKRG WR GHWHUPLQH WKH
DPRXQWRILPSDLUPHQW7KHHVWLPDWHGIDLUYDOXHRIWKHSODQWDQGUHODWHGDVVHWVDW0DUFKZDVPLOOLRQ
ZKLOH WKH FDUU\LQJ YDOXH ZDV  PLOOLRQ 7KHUHIRUH WKH DVVHWV ZHUH ZULWWHQ GRZQ WR WKHLU IDLU YDOXH DQG DQ
LPSDLUPHQW FKDUJH RI  PLOOLRQ  PLOOLRQ DIWHUWD[ ZDV UHFRJQL]HG 7KH LPSDLUPHQW FKDUJH ZDV
UHFRUGHGDVDVHSDUDWHOLQHLWHPLQ(QWHUJ\¶VFRQVROLGDWHGVWDWHPHQWRILQFRPHIRUDQGLVLQFOXGHGZLWKLQWKH
UHVXOWVRIWKH(QWHUJ\:KROHVDOH&RPPRGLWLHVVHJPHQW

7KHHVWLPDWHRIIDLUYDOXHZDVEDVHGRQWKHSULFHWKDW(QWHUJ\ZRXOGH[SHFWWRUHFHLYHLQDK\SRWKHWLFDOVDOH
RIWKH9HUPRQW<DQNHHSODQWDQGUHODWHGDVVHWVWRDPDUNHWSDUWLFLSDQWRQ0DUFK,QRUGHUWRGHWHUPLQH
WKLV SULFH (QWHUJ\ XVHG VLJQLILFDQW REVHUYDEOH LQSXWV LQFOXGLQJ TXRWHG IRUZDUG SRZHU DQG JDV SULFHV ZKHUH
DYDLODEOH6LJQLILFDQWXQREVHUYDEOHLQSXWVVXFKDVSURMHFWHGORQJWHUPSUHWD[RSHUDWLQJPDUJLQVFDVKEDVLVDQG
HVWLPDWHG ZHLJKWHG DYHUDJH FRVWV RI FDSLWDO ZHUH DOVR XVHG LQ WKH HVWLPDWLRQ RI IDLU YDOXH  ,Q DGGLWLRQ (QWHUJ\ 
PDGHFHUWDLQDVVXPSWLRQVUHJDUGLQJIXWXUHWD[GHGXFWLRQVDVVRFLDWHGZLWKWKHSODQWDQGUHODWHGDVVHWV%DVHGRQWKH
XVHRIVLJQLILFDQWXQREVHUYDEOHLQSXWVWKHIDLUYDOXHPHDVXUHPHQWIRUWKHHQWLUHW\RIWKHDVVHWJURXSDQGIRUHDFK
W\SHRIDVVHWZLWKLQWKHDVVHWJURXSLVFODVVLILHGDV/HYHOLQWKHIDLUYDOXHKLHUDUFK\GLVFXVVHGLQ1RWHWRWKH
ILQDQFLDOVWDWHPHQWV

7KHIROORZLQJWDEOHVHWVIRUWKDGHVFULSWLRQRIVLJQLILFDQWXQREVHUYDEOHLQSXWVXVHGLQWKHYDOXDWLRQRIWKH
9HUPRQW<DQNHHSODQWDQGUHODWHGDVVHWVDVRI0DUFK
Significant Unobservable Inputs Range 
Weighted
Avera
g
e

:HLJKWHGDYHUDJHFRVWRIFDSLWDO  
/RQJWHUPSUHWD[RSHUDWLQJPDUJLQFDVKEDVLV  

 2Q$XJXVW(QWHUJ\DQQRXQFHGLWVSODQWRFORVHDQGGHFRPPLVVLRQ9HUPRQW<DQNHHDWWKHHQGRI
LWVIXHOF\FOHDWWKHHQGRI7KLVGHFLVLRQZDVDSSURYHGE\WKH%RDUGLQ$XJXVWDOWKRXJKWKHH[DFWGDWH
RI VKXWGRZQ ZDV QRW GHWHUPLQHG  7KH GHFLVLRQ WR VKXW GRZQ WKH SODQW ZDV SULPDULO\ GXH WRVXVWDLQHG ORZ QDWXUDO
JDVDQGZKROHVDOHHQHUJ\SULFHVWKHKLJKFRVWVWUXFWXUHRIWKHSODQWDQGODFNRIDPDUNHWVWUXFWXUHWKDWDGHTXDWHO\
FRPSHQVDWHVPHUFKDQWQXFOHDUSODQWVIRUWKHLUHQYLURQPHQWDODQGIXHOGLYHUVLW\EHQHILWVLQWKHUHJLRQLQZKLFKWKH
SODQWRSHUDWHV

 $V D UHVXOW RI WKH GHFLVLRQ WR VKXW GRZQ WKH SODQW (QWHUJ\ UHFRJQL]HG QRQFDVK LPSDLUPHQW DQG RWKHU
UHODWHGFKDUJHVRIPLOOLRQPLOOLRQDIWHUWD[GXULQJWKHWKLUGTXDUWHUWRZULWHGRZQWKHFDUU\LQJ
YDOXHRI9HUPRQW<DQNHHDQGUHODWHGDVVHWVWRWKHLUIDLUYDOXHV (QWHUJ\SHUIRUPHGDIDLUYDOXH DQDO\VLVEDVHGRQ
WKH LQFRPHDSSURDFK D GLVFRXQWHG FDVK IORZ PHWKRG WR GHWHUPLQH WKH DPRXQW RI LPSDLUPHQW 7KH HVWLPDWHG IDLU
YDOXHRIWKHSODQWDQGUHODWHGDVVHWVZDVPLOOLRQZKLOHWKHFDUU\LQJYDOXHZDVPLOOLRQ7KHFDUU\LQJYDOXH
RIPLOOLRQUHIOHFWHGWKHHIIHFWRIDPLOOLRQLQFUHDVHLQ9HUPRQW<DQNHH¶VHVWLPDWHGGHFRPPLVVLRQLQJFRVW
OLDELOLW\DQG WKHUHODWHGDVVHWUHWLUHPHQWFRVWDVVHW7KHLQFUHDVHLQWKHHVWLPDWHGGHFRPPLVVLRQLQJFRVW OLDELOLW\
UHVXOWHGIURPWKHFKDQJHLQH[SHFWDWLRQUHJDUGLQJWKHWLPLQJRIGHFRPPLVVLRQLQJFDVKIORZVGXHWRWKHGHFLVLRQWR
FHDVH RSHUDWLRQV  ,PSDLUPHQW DQG RWKHU UHODWHG FKDUJHV ZHUH UHFRUGHG DV D VHSDUDWH OLQH LWHP LQ (QWHUJ\¶V
FRQVROLGDWHGVWDWHPHQWVRILQFRPHIRUDQGWKLVLPSDLUPHQWFKDUJHLVLQFOXGHGZLWKLQWKHUHVXOWVRIWKH(QWHUJ\
:KROHVDOH&RPPRGLWLHVVHJPHQW

7KHHVWLPDWHRIIDLUYDOXHZDVEDVHGRQWKHSULFHWKDW(QWHUJ\ZRXOGH[SHFWWRUHFHLYHLQDK\SRWKHWLFDOVDOH
RIWKH 9HUPRQW<DQNHH SODQWDQG UHODWHGDVVHWV WRD PDUNHW SDUWLFLSDQW ,Q RUGHU WRGHWHUPLQH WKLV SULFH (QWHUJ\
