E-Z-GO 2015 Annual Report Download - page 55

Download and view the complete annual report

Please find page 55 of the 2015 E-Z-GO annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 88

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88


7KHFRQVLGHUDWLRQSDLGIRUWKLVEXVLQHVVZDVDOORFDWHGWRWKHDVVHWVDFTXLUHGDQGOLDELOLWLHVDVVXPHGEDVHGRQWKHLUHVWLPDWHGIDLU
YDOXHVDWWKHDFTXLVLWLRQGDWHDVSUHVHQWHGEHORZ
(In millions)
$
FFRXQWVUHFHLYDEOH  
,QYHQWRULHV 
2WKHUFXUUHQWDVVHWV 
3URSHUW\SODQWDQGHTXLSPHQW 
,QWDQJLEOHDVVHWV 
*RRGZLOO 
2WKHUDVVHWV 
$
FFRXQWVSD\DEOH 
$
FFUXHGOLDELOLWLHV 
2WKHUOLDELOLWLHV 
7RWDOQHWDVVHWVDFTXLUHG  
*RRGZLOORI  PLOOLRQZDV SULPDULO\UHODWHG WR H[SHFWHGV\QHUJLHV IURP FRPELQLQJRSHUDWLRQV DQG WKHYDOXH RI WKHH[LVWLQJ
ZRUNIRUFH,QWDQJLEOHDVVHWVRIPLOOLRQLQFOXGHGXQSDWHQWHGWHFKQRORJ\UHODWHGWRRULJLQDOHTXLSPHQWPDQXIDFWXUHGSDUWVDQG
GHVLJQVDQGFXVWRPHUUHODWLRQVKLSVYDOXHGDWPLOOLRQDQGWUDGHQDPHVYDOXHGDWPLOOLRQ7KHXQSDWHQWHGWHFKQRORJ\
DQG FXVWRPHU UHODWLRQVKLSV DVVHWV KDYH D OLIH RI  \HDUV UHVXOWLQJ LQ DPRUWL]DWLRQ H[SHQVH LQ WKH UDQJH RI DSSUR[LPDWHO\ 
PLOOLRQ WR  PLOOLRQ DQQXDOO\  6XEVWDQWLDOO\ DOO RI WKH WUDGH QDPHV KDYH DQ LQGHILQLWH OLIH DQG WKHUHIRUH DUH QRW VXEMHFW WR
DPRUWL]DWLRQ:HDFTXLUHGWD[GHGXFWLEOHJRRGZLOORIDSSUR[LPDWHO\PLOOLRQLQWKLVWUDQVDFWLRQ
:H H[HFXWHG D UHVWUXFWXULQJ SURJUDP LQ RXU 7H[WURQ $YLDWLRQ VHJPHQW WR DOLJQ WKH &HVVQD DQG %HHFKFUDIW EXVLQHVVHV UHGXFH
RSHUDWLQJUHGXQGDQFLHVDQGPD[LPL]HHIILFLHQFLHV'XULQJZHUHFRUGHGFKDUJHVRIPLOOLRQUHODWHGWRWKHVHUHVWUXFWXULQJ
DFWLYLWLHVDORQJZLWKPLOOLRQRIWUDQVDFWLRQFRVWVZKLFKZHUHLQFOXGHGLQWKH$FTXLVLWLRQDQGUHVWUXFWXULQJFRVWVOLQHRQWKH
&RQVROLGDWHG6WDWHPHQWVRI2SHUDWLRQV
Other 2014 Acquisitions
'XULQJ  ZH DOVR PDGH DJJUHJDWHFDVK SD\PHQWVRI PLOOLRQ IRUVHYHQ DFTXLVLWLRQVZLWKLQ RXU ,QGXVWULDO DQG 6\VWHPV
6HJPHQWVLQFOXGLQJ7XJ7HFKQRORJLHV&RUSRUDWLRQDPDQXIDFWXUHURIJURXQGVXSSRUWHTXLSPHQWLQWKHDYLDWLRQLQGXVWU\
Actual and Pro-Forma Impact from 2014 Acquisitions
7KH RSHUDWLQJ UHVXOWV IRU WKH  DFTXLVLWLRQV DUH LQFOXGHG LQ WKH &RQVROLGDWHG 6WDWHPHQW RI 2SHUDWLRQV VLQFH WKHLU UHVSHFWLYH
FORVLQJGDWHV)URPWKHFORVLQJGDWHVWKURXJK-DQXDU\UHYHQXHVUHODWHGWRWKHVHDFTXLVLWLRQVWRWDOHGELOOLRQ7KHFRVW
VWUXFWXUHVRIWKH%HHFKFUDIWDQG&HVVQDEXVLQHVVHVKDYHEHHQVLJQLILFDQWO\LQWHJUDWHGVLQFHWKHDFTXLVLWLRQRI%HHFKFUDIWWKHUHIRUH
LWLVQRWSRVVLEOHWRVHSDUDWHO\UHSRUWHDUQLQJVIRUWKLVDFTXLVLWLRQ7KHHDUQLQJVUHODWHGWRWKHRWKHUDFTXLVLWLRQVZHUHQRW
VLJQLILFDQWIRUWKLVSHULRG
7KH XQDXGLWHG VXSSOHPHQWDO SURIRUPD GDWD LQFOXGHG LQ WKH WDEOH EHORZ SUHVHQWV FRQVROLGDWHG LQIRUPDWLRQ DV LI RXU 
DFTXLVLWLRQVKDGEHHQFRPSOHWHGDWWKHEHJLQQLQJRIWKH\HDUSULRUWRDFTXLVLWLRQ7KLVSURIRUPDGDWDVKRXOGQRWEHFRQVLGHUHG
LQGLFDWLYHRIWKHUHVXOWVWKDWZRXOGKDYHRFFXUUHGLIWKHDFTXLVLWLRQVDQGUHODWHGILQDQFLQJKDGEHHQFRQVXPPDWHGDWWKHEHJLQQLQJ
RIWKH\HDUSULRUWRDFTXLVLWLRQQRUDUHWKH\QHFHVVDULO\LQGLFDWLYHRIIXWXUHUHVXOWVDVWKH\GRQRWUHIOHFWWKHSRWHQWLDOUHDOL]DWLRQRI
FRVWVDYLQJVDQGV\QHUJLHVDVVRFLDWHGZLWKWKHDFTXLVLWLRQV
(
In millions, exce
p
t
p
er share amounts
)
20142013
5HYHQXHV   
,QFRPHIURPFRQWLQXLQJRSHUDWLRQVQHWRILQFRPHWD[HV  
'LOXWHGHDUQLQJVSHUVKDUHIURPFRQWLQXLQJRSHUDWLRQV    
Certain pro-forma adjustments were made WR UHIOHFW WKH SXUFKDVH SULFH DOORFDWHG WR WKH DFTXLUHG QHW DVVHWV RI HDFK EXVLQHVV
including depreciation and intangible amortization expense resulting from the valuation of tangible and intangible assets,
amortization of LQYHQWRU\ IDLU YDOXH VWHSXS DGMXVWPHQWV DQG WKH related tax effects.  7KH SURIRUPD UHVXOWV IRU  ZHUH DOVR
DGMXVWHG WR LQFOXGH WUDQVDFWLRQ DQG UHVWUXFWXULQJ FRVWV RI  PLOOLRQ UHODWHG WR WKH %HHFKFUDIW DFTXLVLWLRQ WKHVH FRVWV ZHUH
H[FOXGHGIURPWKHSURIRUPDUHVXOWV,QDGGLWLRQWKHSURIRUPDUHVXOWVH[FOXGHWKHILQDQFLDOLPSDFWUHODWHGWR%HHFKFUDIW¶V
HPHUJHQFHIURPEDQNUXSWF\LQ
7(;7521$118$/5(3257