E-Z-GO 2015 Annual Report Download - page 40


$WWKHRXWVHWRIHDFKFRQWUDFWZHHVWLPDWHWKHLQLWLDOSURILWERRNLQJUDWH7KHLQLWLDOSURILWERRNLQJUDWHRIHDFKFRQWUDFWFRQVLGHUV
ULVNV VXUURXQGLQJ WKH DELOLW\ WR DFKLHYH WKH WHFKQLFDO UHTXLUHPHQWV IRU H[DPSOH D QHZO\GHYHORSHG SURGXFW YHUVXV D PDWXUH
SURGXFW VFKHGXOH IRU H[DPSOH WKH QXPEHU DQG W\SH RI PLOHVWRQH HYHQWV DQG FRVWV E\ FRQWUDFW UHTXLUHPHQWV LQ WKH LQLWLDO
HVWLPDWHGFRVWVDWFRPSOHWLRQ3URILWERRNLQJUDWHVPD\LQFUHDVHGXULQJWKHSHUIRUPDQFHRIWKHFRQWUDFWLIZHVXFFHVVIXOO\UHWLUH
ULVNVVXUURXQGLQJWKHWHFKQLFDOVFKHGXOHDQGFRVWVDVSHFWVRIWKHFRQWUDFW/LNHZLVHWKHSURILWERRNLQJUDWHPD\GHFUHDVHLIZH
DUHQRWVXFFHVVIXOLQUHWLULQJWKHULVNVDQGDVDUHVXOWRXUHVWLPDWHGFRVWVDWFRPSOHWLRQLQFUHDVH$OORIWKHHVWLPDWHVDUHVXEMHFW
WRFKDQJHGXULQJWKHSHUIRUPDQFHRIWKHFRQWUDFWDQGWKHUHIRUHPD\DIIHFWWKHSURILWERRNLQJUDWH:KHQDGMXVWPHQWVDUHUHTXLUHG
DQ\ FKDQJHV IURP SULRU HVWLPDWHV DUH UHFRJQL]HG XVLQJ WKH FXPXODWLYH FDWFKXS PHWKRG ZLWK WKH LPSDFW RI WKH FKDQJH IURP
LQFHSWLRQWRGDWHUHFRUGHGLQWKHFXUUHQWSHULRG
7KHIROORZLQJWDEOHVHWVIRUWKWKHDJJUHJDWHJURVVDPRXQWRIDOOSURJUDPSURILWDGMXVWPHQWVWKDWDUHLQFOXGHGZLWKLQVHJPHQWSURILW
IRUWKHWKUHH\HDUVHQGHG-DQXDU\
(In millions) 2015 2014 2013
*URVVIDYRUDEOH      
*URVVXQIDYRUDEOH   
1
HWDGMXVWPHQWV      
Goodwill
:HHYDOXDWHWKHUHFRYHUDELOLW\RIJRRGZLOODQQXDOO\LQWKHIRXUWKTXDUWHURUPRUHIUHTXHQWO\LIHYHQWVRUFKDQJHVLQFLUFXPVWDQFHV
VXFKDVGHFOLQHVLQVDOHVHDUQLQJVRUFDVKIORZVRUPDWHULDODGYHUVHFKDQJHV LQ WKH EXVLQHVVFOLPDWHLQGLFDWHWKDWWKHFDUU\LQJ
YDOXH RI D UHSRUWLQJ XQLW PLJKW EH LPSDLUHG  7KH UHSRUWLQJ XQLW UHSUHVHQWV WKH RSHUDWLQJ VHJPHQW XQOHVV GLVFUHWH ILQDQFLDO
LQIRUPDWLRQLVSUHSDUHGDQGUHYLHZHGE\VHJPHQWPDQDJHPHQWIRUEXVLQHVVHVRQHOHYHOEHORZWKDWRSHUDWLQJVHJPHQWLQZKLFK
FDVHVXFKFRPSRQHQWLVWKHUHSRUWLQJXQLW,QFHUWDLQLQVWDQFHVZHKDYHDJJUHJDWHGFRPSRQHQWVRIDQRSHUDWLQJVHJPHQWLQWRD
VLQJOHUHSRUWLQJXQLWEDVHGRQVLPLODUHFRQRPLFFKDUDFWHULVWLFV
:H FDOFXODWH WKH IDLU YDOXH RI HDFK UHSRUWLQJ XQLW SULPDULO\ XVLQJ GLVFRXQWHG FDVK IORZV 7KHVH FDVK IORZV LQFRUSRUDWH
DVVXPSWLRQVIRUVKRUWDQGORQJWHUPUHYHQXHJURZWKUDWHVRSHUDWLQJPDUJLQVDQGGLVFRXQWUDWHVWKDWUHSUHVHQWRXUEHVWHVWLPDWHV
RIFXUUHQWDQGIRUHFDVWHGPDUNHWFRQGLWLRQVFRVWVWUXFWXUHDQWLFLSDWHGQHWFRVWUHGXFWLRQVDQGWKHLPSOLHGUDWHRIUHWXUQWKDWZH
EHOLHYHDPDUNHWSDUWLFLSDQWZRXOGUHTXLUHIRUDQLQYHVWPHQWLQDEXVLQHVVKDYLQJVLPLODUULVNVDQGEXVLQHVVFKDUDFWHULVWLFVWRWKH
UHSRUWLQJ XQLW EHLQJ DVVHVVHG  7KH UHYHQXH JURZWK UDWHV DQG RSHUDWLQJ PDUJLQV XVHG LQ RXU GLVFRXQWHG FDVK IORZ DQDO\VLV DUH
EDVHGRQRXUVWUDWHJLFSODQVDQGORQJUDQJHSODQQLQJIRUHFDVWV7KHORQJWHUPJURZWKUDWHZHXVHWRGHWHUPLQHWKHWHUPLQDOYDOXH
RIWKHEXVLQHVVLVEDVHGRQRXUDVVHVVPHQWRILWVPLQLPXPH[SHFWHGWHUPLQDOJURZWKUDWHDVZHOODVLWVSDVWKLVWRULFDOJURZWKDQG
EURDGHUHFRQRPLFFRQVLGHUDWLRQVVXFKDVJURVVGRPHVWLFSURGXFWLQIODWLRQDQGWKHPDWXULW\RIWKHPDUNHWVZHVHUYH:HXWLOL]HD
ZHLJKWHGDYHUDJHFRVWRIFDSLWDOLQRXULPSDLUPHQWDQDO\VLVWKDWPDNHVDVVXPSWLRQVDERXWWKHFDSLWDOVWUXFWXUHWKDWZHEHOLHYHD
PDUNHWSDUWLFLSDQWZRXOGPDNHDQGLQFOXGHDULVNSUHPLXPEDVHGRQDQDVVHVVPHQWRIULVNVUHODWHGWRWKHSURMHFWHGFDVKIORZVRI
HDFK UHSRUWLQJ XQLW:H EHOLHYH WKLV DSSURDFK \LHOGV D GLVFRXQW UDWH WKDW LV FRQVLVWHQW ZLWK DQ LPSOLHG UDWH RI UHWXUQ WKDW DQ
LQGHSHQGHQW LQYHVWRU RU PDUNHW SDUWLFLSDQW ZRXOG UHTXLUH IRU DQ LQYHVWPHQW LQ D FRPSDQ\ KDYLQJ VLPLODU ULVNV DQG EXVLQHVV
FKDUDFWHULVWLFVWRWKHUHSRUWLQJXQLWEHLQJDVVHVVHG
,IWKHUHSRUWLQJXQLW¶VHVWLPDWHGIDLUYDOXHH[FHHGVLWVFDUU\LQJYDOXHWKHUHLVQRLPSDLUPHQWDQGQRIXUWKHUDQDO\VLVLVSHUIRUPHG
2WKHUZLVHWKHDPRXQWRIWKHLPSDLUPHQWLVGHWHUPLQHGE\FRPSDULQJWKHFDUU\LQJDPRXQWRIWKHUHSRUWLQJXQLW¶VJRRGZLOOWRWKH
LPSOLHG IDLU YDOXH RI WKDW JRRGZLOO  7KH LPSOLHG IDLU YDOXH RI JRRGZLOO LV GHWHUPLQHG E\ DVVLJQLQJ D IDLU YDOXH WR DOO RI WKH
UHSRUWLQJXQLW¶VDVVHWVDQGOLDELOLWLHVLQFOXGLQJDQ\XQUHFRJQL]HGLQWDQJLEOHDVVHWVDVLIWKHUHSRUWLQJXQLWKDGEHHQDFTXLUHGLQD
EXVLQHVVFRPELQDWLRQ,IWKHFDUU\LQJDPRXQWRIWKHJRRGZLOOH[FHHGVWKHLPSOLHGIDLUYDOXHDQLPSDLUPHQWORVVLVUHFRJQL]HGLQ
DQDPRXQWHTXDOWRWKDWH[FHVV
%DVHGRQRXUDQQXDOLPSDLUPHQWUHYLHZWKHIDLUYDOXHRIDOORIRXUUHSRUWLQJXQLWVH[FHHGHGWKHLUFDUU\LQJYDOXHVDQGZHGRQRW
EHOLHYHWKDWWKHUHLVDUHDVRQDEOHSRVVLELOLW\WKDWDQ\XQLWVPLJKWIDLOWKHLQLWLDOVWHSRIWKHLPSDLUPHQWWHVWLQWKHIRUHVHHDEOHIXWXUH
Retirement Benefits
:HPDLQWDLQYDULRXVSHQVLRQDQGSRVWUHWLUHPHQWSODQVIRURXUHPSOR\HHVJOREDOO\7KHVHSODQVLQFOXGHVLJQLILFDQWSHQVLRQDQG
SRVWUHWLUHPHQWEHQHILWREOLJDWLRQVZKLFKDUHFDOFXODWHGEDVHGRQDFWXDULDOYDOXDWLRQV.H\DVVXPSWLRQVXVHGLQGHWHUPLQLQJWKHVH
REOLJDWLRQV DQG UHODWHG H[SHQVHV LQFOXGH H[SHFWHG ORQJWHUP UDWHV RI UHWXUQ RQ SODQ DVVHWV GLVFRXQW UDWHV DQG KHDOWKFDUH FRVW
SURMHFWLRQV:HDOVRPDNHDVVXPSWLRQVUHJDUGLQJHPSOR\HHGHPRJUDSKLFIDFWRUVVXFKDVUHWLUHPHQWSDWWHUQVPRUWDOLW\WXUQRYHU
DQGUDWHRIFRPSHQVDWLRQLQFUHDVHV:HHYDOXDWHDQGXSGDWHWKHVHDVVXPSWLRQVDQQXDOO\
7(;7521$118$/5(3257