Avis 2015 Annual Report Download - page 115

Download and view the complete annual report

Please find page 115 of the 2015 Avis annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 134

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134

F-46
Consolidating Condensed Balance Sheets
As of December 31, 2015
Parent Subsidiary
Issuers Guarantor
Subsidiaries
Non-
Guarantor
Subsidiaries Eliminations Total
Assets
Current assets:
Cash and cash equivalents $ 4 $ 70 $ $ 378 $ — $ 452
Receivables, net 212 456 668
Other current assets 2 78 83 344 507
Total current assets 6 148 295 1,178 1,627
Property and equipment, net 134 345 202 681
Deferred income taxes 20 1,246 253 (31)1,488
Goodwill 487 486 973
Other intangibles, net 30 525 362 917
Other non-current assets 93 15 17 107 232
Intercompany receivables 160 367 1,070 696 (2,293) —
Investment in subsidiaries 272 3,426 3,680 (7,378) —
Total assets exclusive of assets under
vehicle programs 551 5,366 6,672 3,031 (9,702)5,918
Assets under vehicle programs:
Program cash 258 258
Vehicles, net 18 78 10,562 10,658
Receivables from vehicle manufacturers
and other ———438 438
Investment in Avis Budget Rental Car
Funding (AESOP) LLC-related party ———362 362
18 78 11,620 11,716
Total assets $ 551 $ 5,384 $6,750 $14,651 $(9,702) $ 17,634
Liabilities and stockholders’ equity
Current liabilities:
Accounts payable and other current
liabilities $ 24 $ 180 $471 $810 $ — $ 1,485
Short-term debt and current portion of
long-term debt — 14 5 7 — 26
Total current liabilities 24 194 476 817 1,511
Long-term debt 2,932 2501 3,435
Other non-current liabilities 88 85 237 355 (31)734
Intercompany payables 1,897 336 60 (2,293) —
Total liabilities exclusive of liabilities under
vehicle programs 112 5,108 1,051 1,733 (2,324)5,680
Liabilities under vehicle programs:
Debt 4 74 1,986 2,064
Due to Avis Budget Rental Car Funding
(AESOP) LLC-related party ———6,796 6,796
Deferred income taxes 2,199 168 2,367
Other — — — 288 288
4 2,273 9,238 11,515
Total stockholders’ equity 439 272 3,426 3,680 (7,378)439
Total liabilities and stockholders’ equity $ 551 $ 5,384 $6,750 $14,651 $(9,702) $ 17,634