Intel 2006 Annual Report Download - page 135

Download and view the complete annual report

Please find page 135 of the 2006 Intel annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 145

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145

Exhibit 12.1
INTEL CORPORATION 2006 FORM 10-K
STATEMENT SETTING FORTH THE COMPUTATION
OF RATIOS OF EARNINGS TO FIXED CHARGES FOR INTEL CORPORATION
(In millions, except ratios)
Years Ended
Dec. 28,
Dec. 27,
Dec. 25,
Dec. 31,
Dec. 30,
2002
2003
2004
2005
2006
Income before taxes
$
4,204
$
7,442
$
10,417
$
12,610
$
7,068
Adjustments:
Add
Fixed charges
134
105
98
75
144
Subtract
Capitalized interest
(1
)
(
2
)
(60
)
Income before taxes and fixed charges (net of capitalized
interest)
$
4,337
$
7,547
$
10,515
$
12,683
$
7,152
Fixed charges:
Interest
$
84
$
62
$
50
$
19
$
24
Capitalized interest
1
2
60
Estimated interest component of rental expense
49
43
48
54
60
Total
$
134
$
105
$
98
$
75
$
144
Ratio of earnings before taxes and fixed charges, to
fixed charges
32x
72x
107x
169x
50x