CDW 2014 Annual Report Download - page 69

Download and view the complete annual report

Please find page 69 of the 2014 CDW annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 148

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147
  • 148

Table of Contents
The accompanying notes are an integral part of the consolidated financial statements.
63
CDW CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (DEFICIT)
(in millions)
Preferred Stock
Common Stock
Shares
Amount
Shares
Amount
Paid-in
Capital
Accumulated
Deficit
Accumulated
Other
Comprehensive
(Loss) Income
Total
Shareholders’ (Deficit)
Equity
Balance at December 31, 2011
$
144.9
$
1.4
$
2,184.7
$
(2,191.3
)
$
(2.1
)
$
(7.3
)
Equity-based compensation expense
22.1
22.1
Investment from CDW Holdings LLC
2.8
2.8
Repurchase of common shares
(
0.7
)
(
0.7
)
Accrued charitable contribution related to the MPK
Coworker Incentive Plan II, net of tax
0.3
(
1.4
)
(
1.4
)
Net income
119.0
119.0
Incentive compensation plan units withheld for taxes
(
0.5
)
(
0.5
)
Foreign currency translation adjustment
2.5
2.5
Balance at December 31, 2012
$
145.2
$
1.4
$
2,207.7
$
(2,073.0
)
$
0.4
$
136.5
Equity-based compensation expense
46.6
46.6
Issuance of common shares
26.8
0.3
424.4
424.7
Repurchase of common shares
(
0.2
)
(
0.2
)
Dividends declared
(
7.3
)
(7.3
)
Reclassification to goodwill for accrued charitable
contributions
9.4
9.4
Incentive compensation plan units withheld for taxes
(
24.1
)
(
24.1
)
Net income
132.8
132.8
Foreign currency translation adjustment
(
6.7
)
(6.7
)
Balance at December 31, 2013
$
172.0
$
1.7
$
2,688.1
$
(1,971.8
)
$
(6.3
)
$
711.7
Equity-based compensation expense
16.4
16.4
Stock options exercised
1.3
1.3
Excess tax benefits from equity-based compensation
0.3
0.3
Coworker stock purchase plan
0.2
5.8
5.8
Dividends declared
(
33.6
)
(
33.6
)
Net income
244.9
244.9
Foreign currency translation adjustment
(
10.3
)
(10.3
)
Balance at December 31, 2014
$
172.2
$
1.7
$
2,711.9
$
(1,760.5
)
$
(16.6
)
$
936.5