iHeartMedia 2004 Annual Report Download - page 170

Download and view the complete annual report

Please find page 170 of the 2004 iHeartMedia annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 178

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147
  • 148
  • 149
  • 150
  • 151
  • 152
  • 153
  • 154
  • 155
  • 156
  • 157
  • 158
  • 159
  • 160
  • 161
  • 162
  • 163
  • 164
  • 165
  • 166
  • 167
  • 168
  • 169
  • 170
  • 171
  • 172
  • 173
  • 174
  • 175
  • 176
  • 177
  • 178

EXHIBIT 11 - Computation of Per Share Earnings
<TABLE>
<CAPTION>
(In thousands, except per share data) 2004 2003 2002
------------ ----------- -------------
<S> <C> <C> <C>
NUMERATOR:
Income before cumulative effect of a change in
accounting principle $ 845,799 $ 1,145,591 $ 724,823
Cumulative effect of a change in accounting principle (4,883,968) -- (16,778,526)
------------ ----------- -------------
Net income (loss) (4,038,169) 1,145,591 (16,053,703)
Effect of dilutive securities:
Convertible debt - 2.625% issued in 1998 -- 2,106 8,931
Convertible debt - 1.5% issued in 1999 -- -- 7,704
LYONS - 1998 issue -- 1,446 4,815
Less: Anti-dilutive items -- -- (4,815)
------------ ----------- -------------
Numerator for net income before cumulative effect of a
change in accounting principle per common share -
diluted 845,799 1,149,143 741,458
Numerator for cumulative effect of a change in accounting
principle per common share - diluted (4,883,968) -- (16,778,526)
------------ ----------- -------------
Numerator for net income (loss) per common share - diluted $ (4,038,169) $ 1,149,143 $ (16,037,068)
============ =========== =============
DENOMINATOR:
Weighted average common shares 596,126 614,651 606,861
Effect of dilutive securities:
Stock options and common stock warrants 2,149 3,167 3,911
Convertible debt - 2.625% issued in 1998 -- 2,060 8,855
Convertible debt - 1.5% issued in 1999 -- -- 7,813
LYONS - 1998 issue -- 892 3,085
Less: Anti-dilutive items -- -- (3,085)
------------ ----------- -------------
Denominator for net income (loss) per common share -
diluted 598,275 620,770 627,440
============ =========== =============
Net income (loss) per common share:
Income before cumulative effect of a change in
accounting principle - Basic $ 1.42 $ 1.86 $ 1.20
Cumulative effect of a change in accounting principle
- Basic (8.19) -- (27.65)
------------ ----------- -------------
Net income (loss) - Basic $ (6.77) $ 1.86 $ (26.45)
============ =========== =============
Income before cumulative effect of a change in
accounting principle - Diluted $ 1.41 $ 1.85 $ 1.18
Cumulative effect of a change in accounting principle
- Diluted (8.16) -- (26.74)
------------ ----------- -------------
Net income (loss) - Diluted $ (6.75) $ 1.85 $ (25.56)
============ =========== =============
</TABLE>
* Denotes items that are anti-dilutive to the calculation of earnings per share.