DELPHI 2013 Annual Report Download - page 89

Download and view the complete annual report

Please find page 89 of the 2013 DELPHI annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 160

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147
  • 148
  • 149
  • 150
  • 151
  • 152
  • 153
  • 154
  • 155
  • 156
  • 157
  • 158
  • 159
  • 160

67
DELPHI AUTOMOTIVE PLC
CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY
Ordinary Shares Membership Interests
Number
of
Shares Amount
Additional
Paid in
Capital Retained
Earnings Class
AClass
BClass
CClass
E-1 Total
Accumulated
Other
Compre-
hensive
Income
(Loss)
Total
Delphi
Share-
holders’
Equity
Non-
controll
ing
Interest
Total
Share-
holders’
Equity
(in millions)
Balance at
December 31, 2010...... — $ — $ — $ — $2,083 $2,816 $ 646 $ 5 $5,550 $ 91 $ 5,641 $ 458 $ 6,099
Net income.................... 110 76 930 25 4 1,035 — 1,145 78 1,223
Other comprehensive
loss........................... — — — — — — (274)(274) 5 (269)
Dividends on
membership
interests.................... (92) — (1)(93) (93) — (93)
Dividend payments of
consolidated
affiliates to minority
shareholders............. — — — — — — (51)(51)
Restricted Interest
Recognized .............. — — — — 7 7 7 7
Acquisition of minority
interest ..................... — 1 1 — 2 2 (7)(5)
Redemption of
membership interest. (2,160) (1,911)(671)(5)(4,747) (4,747) (4,747)
Equity conversion--
November ................ 328 3 1,751 (1,744) — (10)(1,754) ————
Share based
compensation........... 7 — — — — — — 7 7
Balance at
December 31, 2011...... 328 $ 3 $ 1,758 $ 110 $ — $ — $ — $ — $ — $ (183) $ 1,688 $ 483 $ 2,171
Net income.................... 1,077 1,077 83 1,160
Other comprehensive
loss........................... — — — — — — (54) (54) 2 (52)
Dividend payments of
consolidated
affiliates to minority
shareholders............. (66)(66)
Acquisition of minority
interest ..................... (17)(17)
VCP payout................... 16 — — — — — — 16 16
Repurchase of ordinary
shares ....................... (13) (72) (331) — — — — — (403) (403)
Share based
compensation........... 21 21 21
Balance at
December 31, 2012...... 315 $ 3 $ 1,723 $ 856 $ — $ — $ — $ — $ — $ (237) $ 2,345 $ 485 $ 2,830
Net income.................... 1,212 1,212 89 1,301
Other comprehensive
income ..................... 4 4
Dividends on ordinary
shares ....................... 3 (214) (211) (211)
Dividend payments of
consolidated
affiliates to minority
shareholders............. — — — — — — (77)(77)
Taxes withheld on
employees' restricted
share award vestings (3) (3) — (3)
Repurchase of ordinary
shares ....................... (9) (49) (408) — — — — — (457) (457)
Share based
compensation........... 47 47 47
Assets purchased from
non-controlling
interests in excess of
book value................ (22) (22) 22
Balance at
December 31, 2013...... 306 $ 3 $ 1,699 $ 1,446 $ — $ — $ — $ — $ — $ (237) $ 2,911 $ 523 $ 3,434
See notes to consolidated financial statements.