Avis 2011 Annual Report Download - page 103

Download and view the complete annual report

Please find page 103 of the 2011 Avis annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 134

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134

F-49
Consolidating Condensed Balance Sheets
As of December 31, 2011
Subsidiary Guarantor Non-Guarantor
Parent
Issuers Subsidiaries Subsidiaries Eliminations Total
Assets
Current assets:
Cash and cash equivalents $ 2 $ 234 $ 1 $ 297 $ - $ 534
Receivables, net - 61 140 306 - 507
Deferred income taxes 8 - 129 3 (20) 120
Other current assets 7 63 76 251 (17) 380
Total current assets 17 358 346 857 (37) 1,541
Property and equipment, net - 70 295 128 - 493
Deferred income taxes 36 177 229 2 - 444
Goodwill - - 74 279 - 353
Other intangibles, net - 44 342 327 - 713
Other non-current assets 124 92 5 83 - 304
Intercompany receivables (payables) 348 1,158 (1,071) (435) - -
Investment in subsidiaries 376 1,769 3,192 - (5,337) -
Total assets exclusive of assets under
vehicle programs 901 3,668 3,412 1,241 (5,374) 3,848
Assets under vehicle programs:
Program cash - - - 11 - 11
Vehicles, net - 6 4 8,346 - 8,356
Receivables from vehicle manufacturers
and other - - - 380 - 380
Investment in Avis Budget Rental Car
Funding (AESOP) LLC-related party - - - 343 - 343
-
6 4 9,080 - 9,090
Total assets $ 901 $ 3,674 $ 3,416 $ 10,321 $ (5,374) $ 12,938
Liabilities and stockholders’ equity
Current liabilities:
Accounts payable and other current
liabilities $ 32 $ 284 $ 531 $ 620 $ (34) $ 1,433
Short-term debt and current portion
of long-term debt - 8 2 27 - 37
Total current liabilities 32 292 533 647 (34) 1,470
Long-term debt 345 2,814 9 - - 3,168
Other non-current liabilities 112 211 262 375 - 960
Total liabilities exclusive of liabilities
under vehicle programs 489 3,317 804 1,022 (34) 5,598
Liabilities under vehicle programs:
Debt - 3 - 987 - 990
Due to Avis Budget Rental Car
Funding (AESOP) LLC-related party - - - 4,574 - 4,574
Deferred income taxes - - 843 139 - 982
Other - - - 382 - 382
-
3 843 6,082 - 6,928
Total stockholders’ equity 412 354 1,769 3,217 (5,340) 412
Total liabilities and stockholders’
equity $ 901 $ 3,674 $ 3,416 $ 10,321 $ (5,374) $ 12,938